Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$270M
Net Income
$17.3M
Operating Margin
62.6%
Free Cash Flow
$231M
Debt / Assets
69.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 270,342,000 | 237,522,000 | 240,359,000 | 223,799,000 |
| Cost of Revenue | -124,186,000 | 75,986,000 | 77,580,000 | 7,035,000 |
| Gross Profit | 394,528,000 | 161,536,000 | 162,779,000 | 216,764,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 24,585,000 | 37,734,000 | 26,197,000 | 41,911,000 |
| Operating Expenses | 225,418,000 | 37,734,000 | 26,197,000 | 106,483,000 |
| Operating Income | 169,110,000 | 123,802,000 | 136,582,000 | 110,281,000 |
| Interest Expense | 132,457,000 | 245,510,000 | 129,709,000 | 115,801,000 |
| Income Before Tax | 26,103,000 | -66,578,000 | -88,265,000 | -108,579,000 |
| Income Tax Expense | 8,506,000 | 10,872,000 | 9,803,000 | 9,437,000 |
| Net Income | 17,313,000 | -77,730,000 | -98,581,000 | -118,275,000 |
| Per Share | ||||
| EPS | 0.03 | -0.13 | -0.16 | -0.20 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 972,022,000 | 995,547,000 | 871,799,000 | 1,542,851,000 |
| Cost of Revenue | 36,415,000 | 27,255,000 | 41,567,000 | 378,674,000 |
| Gross Profit | 935,607,000 | 968,292,000 | 830,232,000 | 1,164,177,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 130,427,000 | 133,789,000 | 145,588,000 | 160,494,000 |
| Operating Expenses | 395,832,000 | 581,446,000 | 145,588,000 | 160,494,000 |
| Operating Income | 539,775,000 | 386,846,000 | 81,284,000 | 1,003,683,000 |
| Interest Expense | 510,362,000 | 422,116,000 | 0 | 359,036,000 |
| Income Before Tax | -237,319,000 | -2,364,186,000 | -686,771,000 | 959,719,000 |
| Income Tax Expense | 38,618,000 | 44,101,000 | -130,679,000 | 55,900,000 |
| Net Income | -277,049,000 | -2,410,271,000 | -556,476,000 | 900,995,000 |
| Per Share | ||||
| EPS | -0.46 | -4.02 | -0.93 | 1.51 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 540,859,000 | 332,335,000 | 250,016,000 | 235,668,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,086,954,000 | 846,285,000 | 681,046,000 | 954,201,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,815,837,000 | 1,313,711,000 | 1,397,387,000 | 3,387,322,000 |
| Property Plant Equipment | 0 | 0 | 299,931,000 | 282,663,000 |
| Goodwill and Intangibles | 872,371,000 | 0 | 1,034,810,000 | 1,209,499,000 |
| Total Assets | 15,001,775,000 | 14,294,594,000 | 18,304,844,000 | 19,658,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 412,178,000 | 621,324,000 |
| Short Term Debt | 638,063,000 | 361,726,000 | 472,492,000 | 492,191,000 |
| Total Current Liabilities | 1,206,457,000 | 845,380,000 | 555,084,000 | 630,195,000 |
| Long Term Debt | 9,188,069,000 | 8,615,431,000 | 9,767,191,000 | 9,785,092,000 |
| Total Liabilities | 10,394,136,000 | 9,460,811,000 | 10,670,979,000 | 11,063,593,000 |
| Shareholders Equity | ||||
| Retained Earnings | -4,136,011,000 | -3,658,516,000 | -971,809,000 | 116,285,000 |
| Total Shareholders Equity | 4,607,639,000 | 4,832,729,000 | 7,631,600,000 | 8,592,838,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 540,859,000 | 332,335,000 | 250,016,000 | 235,668,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,086,954,000 | 846,285,000 | 681,046,000 | 954,201,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,815,837,000 | 1,313,711,000 | 1,397,387,000 | 3,387,322,000 |
| Property Plant Equipment | 0 | 0 | 299,931,000 | 282,663,000 |
| Goodwill and Intangibles | 872,371,000 | 0 | 1,034,810,000 | 1,209,499,000 |
| Total Assets | 15,001,775,000 | 14,294,594,000 | 18,304,844,000 | 19,658,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 412,178,000 | 621,324,000 |
| Short Term Debt | 638,063,000 | 361,726,000 | 472,492,000 | 492,191,000 |
| Total Current Liabilities | 1,206,457,000 | 845,380,000 | 555,084,000 | 630,195,000 |
| Long Term Debt | 9,188,069,000 | 8,615,431,000 | 9,767,191,000 | 9,785,092,000 |
| Total Liabilities | 10,394,136,000 | 9,460,811,000 | 10,670,979,000 | 11,063,593,000 |
| Shareholders Equity | ||||
| Retained Earnings | -4,136,011,000 | -3,658,516,000 | -971,809,000 | 116,285,000 |
| Total Shareholders Equity | 4,607,639,000 | 4,832,729,000 | 7,631,600,000 | 8,592,838,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -277,049,000 | -2,408,287,000 | -556,092,000 | 900,995,000 |
| Depreciation & Amortization | 322,712,000 | 453,749,000 | 345,902,000 | 332,977,000 |
| Stock Based Compensation | -10,259,000 | 32,976,000 | 33,250,000 | 49,421,000 |
| Change in Working Capital | 34,154,000 | -15,603,000 | 16,718,000 | -86,830,000 |
| Operating Cash Flow | 230,767,000 | 245,483,000 | 505,786,000 | 739,010,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | -1,540,356,000 |
| Investments | 0 | 0 | 0 | -1,540,356,000 |
| Investing Cash Flow | -264,738,000 | 1,318,341,000 | 517,558,000 | 396,056,000 |
| Financing Activities | ||||
| Debt Repayment | 501,769,000 | 102,379,000 | -420,252,000 | -537,494,000 |
| Common Stock Issued/Repurchased | -25,915,000 | 0 | -8,079,000 | 899,528,000 |
| Dividends Paid | -193,259,000 | -321,080,000 | -615,390,000 | -698,535,000 |
| Financing Cash Flow | 228,081,000 | -1,479,379,000 | -1,020,327,000 | -1,342,523,000 |
| Summary | ||||
| Free Cash Flow | 230,767,000 | 245,483,000 | 505,786,000 | -801,346,000 |
| Net Change in Cash | 208,822,000 | 79,221,000 | 14,414,000 | -223,559,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -277,049,000 | -2,408,287,000 | -556,092,000 | 900,995,000 |
| Depreciation & Amortization | 322,712,000 | 453,749,000 | 345,902,000 | 332,977,000 |
| Stock Based Compensation | -10,259,000 | 32,976,000 | 33,250,000 | 49,421,000 |
| Change in Working Capital | 34,154,000 | -15,603,000 | 16,718,000 | -86,830,000 |
| Operating Cash Flow | 230,767,000 | 245,483,000 | 505,786,000 | 739,010,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | -1,540,356,000 |
| Investments | 0 | 0 | 0 | -1,540,356,000 |
| Investing Cash Flow | -264,738,000 | 1,318,341,000 | 517,558,000 | 396,056,000 |
| Financing Activities | ||||
| Debt Repayment | 501,769,000 | 102,379,000 | -420,252,000 | -537,494,000 |
| Common Stock Issued/Repurchased | -25,915,000 | 0 | -8,079,000 | 899,528,000 |
| Dividends Paid | -193,259,000 | -321,080,000 | -615,390,000 | -698,535,000 |
| Financing Cash Flow | 228,081,000 | -1,479,379,000 | -1,020,327,000 | -1,342,523,000 |
| Summary | ||||
| Free Cash Flow | 230,767,000 | 245,483,000 | 505,786,000 | -801,346,000 |
| Net Change in Cash | 208,822,000 | 79,221,000 | 14,414,000 | -223,559,000 |