Lowes Companies Inc (0JVQ.L)

Consumer Cyclical | Specialty Retail
Income Statement (Quarterly) 2025-10-31 2025-08-01 2025-05-02 2025-01-31
Revenue 20,813,000,000 23,959,000,000 20,930,000,000 18,553,000,000
Cost of Revenue 14,172,000,000 16,315,000,000 14,390,000,000 12,901,000,000
Gross Profit 6,641,000,000 7,644,000,000 6,540,000,000 5,652,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 4,160,000,000 4,175,000,000 4,046,000,000 3,902,000,000
Operating Expenses 4,160,000,000 4,175,000,000 4,046,000,000 3,902,000,000
Operating Income 2,481,000,000 3,469,000,000 2,494,000,000 1,750,000,000
Interest Expense 352,000,000 354,000,000 361,000,000 363,000,000
Income Before Tax 2,129,000,000 3,156,000,000 2,157,000,000 1,502,000,000
Income Tax Expense 513,000,000 758,000,000 516,000,000 378,000,000
Net Income 1,616,000,000 2,398,000,000 1,641,000,000 1,124,000,000
Per Share
EPS 2.88 4.28 2.93 2.00
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-01-31 2024-02-02 2024-01-31 2023-02-03
Revenue 83,674,000,000 86,377,000,000 86,377,000,000 97,059,000,000
Cost of Revenue 57,526,000,000 57,533,000,000 59,250,000,000 66,568,000,000
Gross Profit 26,148,000,000 28,844,000,000 27,127,000,000 30,491,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 16,036,000,000 15,570,000,000 15,593,000,000 17,831,000,000
Operating Expenses 16,036,000,000 17,287,000,000 15,593,000,000 17,831,000,000
Operating Income 10,112,000,000 11,557,000,000 11,534,000,000 12,660,000,000
Interest Expense 1,469,000,000 1,483,000,000 1,382,000,000 1,142,000,000
Income Before Tax 9,153,000,000 10,175,000,000 10,175,000,000 9,036,000,000
Income Tax Expense 2,196,000,000 2,449,000,000 2,449,000,000 2,599,000,000
Net Income 6,957,000,000 7,726,000,000 7,706,000,000 6,416,000,000
Per Share
EPS 12.25 13.24 13.24 10.20
EPS Diluted 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-01-31 2024-02-02 2024-01-31 2023-02-03
Assets
Cash and Cash Equivalents 1,761,000,000 921,000,000 921,000,000 1,348,000,000
Short Term Investments 372,000,000 307,000,000 307,000,000 384,000,000
Net Receivables 0 0 0 -251,000,000
Inventory 17,409,000,000 16,894,000,000 16,894,000,000 18,532,000,000
Total Current Assets 20,358,000,000 19,071,000,000 19,071,000,000 21,442,000,000
Property Plant Equipment 21,387,000,000 21,386,000,000 21,386,000,000 21,085,000,000
Goodwill and Intangibles 0 0 0 925,000,000
Total Assets 44,573,000,000 41,795,000,000 43,356,000,000 45,273,000,000
Liabilities
Account Payables 9,290,000,000 8,704,000,000 8,704,000,000 10,524,000,000
Short Term Debt 3,149,000,000 1,024,000,000 1,024,000,000 1,606,000,000
Total Current Liabilities 18,757,000,000 15,568,000,000 15,568,000,000 19,511,000,000
Long Term Debt 36,529,000,000 38,699,000,000 34,962,000,000 32,426,000,000
Total Liabilities 58,804,000,000 56,845,000,000 58,406,000,000 59,527,000,000
Shareholders Equity
Retained Earnings -14,799,000,000 -15,637,000,000 -15,637,000,000 -14,862,000,000
Total Shareholders Equity -14,231,000,000 -15,050,000,000 -15,050,000,000 -14,254,000,000
Balance Sheet (Annual) 2025-01-31 2024-02-02 2024-01-31 2023-02-03
Assets
Cash and Cash Equivalents 1,761,000,000 921,000,000 921,000,000 1,348,000,000
Short Term Investments 372,000,000 307,000,000 307,000,000 384,000,000
Net Receivables 0 0 0 -251,000,000
Inventory 17,409,000,000 16,894,000,000 16,894,000,000 18,532,000,000
Total Current Assets 20,358,000,000 19,071,000,000 19,071,000,000 21,442,000,000
Property Plant Equipment 21,387,000,000 21,386,000,000 21,386,000,000 21,085,000,000
Goodwill and Intangibles 0 0 0 925,000,000
Total Assets 44,573,000,000 41,795,000,000 43,356,000,000 45,273,000,000
Liabilities
Account Payables 9,290,000,000 8,704,000,000 8,704,000,000 10,524,000,000
Short Term Debt 3,149,000,000 1,024,000,000 1,024,000,000 1,606,000,000
Total Current Liabilities 18,757,000,000 15,568,000,000 15,568,000,000 19,511,000,000
Long Term Debt 36,529,000,000 38,699,000,000 34,962,000,000 32,426,000,000
Total Liabilities 58,804,000,000 56,845,000,000 58,406,000,000 59,527,000,000
Shareholders Equity
Retained Earnings -14,799,000,000 -15,637,000,000 -15,637,000,000 -14,862,000,000
Total Shareholders Equity -14,231,000,000 -15,050,000,000 -15,050,000,000 -14,254,000,000
Cash Flow Statement (Quarterly) 2025-01-31 2024-02-02 2024-01-31 2023-02-03
Operating Activities
Net Income 6,957,000,000 7,726,000,000 7,706,000,000 6,416,000,000
Depreciation & Amortization 1,972,000,000 1,923,000,000 1,923,000,000 2,511,000,000
Stock Based Compensation 221,000,000 210,000,000 210,000,000 224,000,000
Change in Working Capital 118,000,000 -2,228,000,000 -2,228,000,000 -2,882,000,000
Operating Cash Flow 9,625,000,000 8,140,000,000 8,140,000,000 8,589,000,000
Investing Activities
Capital Expenditure -1,927,000,000 -1,964,000,000 -1,964,000,000 -1,829,000,000
Investments -1,927,000,000 -1,964,000,000 -1,964,000,000 -1,829,000,000
Investing Cash Flow -1,738,000,000 -1,901,000,000 -1,901,000,000 -1,309,000,000
Financing Activities
Debt Repayment -545,000,000 1,883,000,000 -1,883,000,000 -9,299,000,000
Common Stock Issued/Repurchased -4,053,000,000 -5,997,000,000 -5,997,000,000 -13,973,000,000
Dividends Paid -2,566,000,000 -2,531,000,000 -2,531,000,000 -2,370,000,000
Financing Cash Flow -7,047,000,000 -6,666,000,000 -6,666,000,000 -7,049,000,000
Summary
Free Cash Flow 7,698,000,000 6,176,000,000 6,176,000,000 6,760,000,000
Net Change in Cash 840,000,000 -427,000,000 -427,000,000 215,000,000
Cash Flow Statement (Annual) 2025-01-31 2024-02-02 2024-01-31 2023-02-03
Operating Activities
Net Income 6,957,000,000 7,726,000,000 7,706,000,000 6,416,000,000
Depreciation & Amortization 1,972,000,000 1,923,000,000 1,923,000,000 2,511,000,000
Stock Based Compensation 221,000,000 210,000,000 210,000,000 224,000,000
Change in Working Capital 118,000,000 -2,228,000,000 -2,228,000,000 -2,882,000,000
Operating Cash Flow 9,625,000,000 8,140,000,000 8,140,000,000 8,589,000,000
Investing Activities
Capital Expenditure -1,927,000,000 -1,964,000,000 -1,964,000,000 -1,829,000,000
Investments -1,927,000,000 -1,964,000,000 -1,964,000,000 -1,829,000,000
Investing Cash Flow -1,738,000,000 -1,901,000,000 -1,901,000,000 -1,309,000,000
Financing Activities
Debt Repayment -545,000,000 1,883,000,000 -1,883,000,000 -9,299,000,000
Common Stock Issued/Repurchased -4,053,000,000 -5,997,000,000 -5,997,000,000 -13,973,000,000
Dividends Paid -2,566,000,000 -2,531,000,000 -2,531,000,000 -2,370,000,000
Financing Cash Flow -7,047,000,000 -6,666,000,000 -6,666,000,000 -7,049,000,000
Summary
Free Cash Flow 7,698,000,000 6,176,000,000 6,176,000,000 6,760,000,000
Net Change in Cash 840,000,000 -427,000,000 -427,000,000 215,000,000