| Income Statement (Quarterly) | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 |
|---|---|---|---|---|
| Revenue | 8,810,278,000 | 8,377,502,000 | 7,631,545,000 | 9,946,888,000 |
| Cost of Revenue | 6,820,628,000 | 7,573,072,000 | 6,770,494,000 | 8,390,770,000 |
| Gross Profit | 1,989,650,000 | 804,430,000 | 861,051,000 | 1,556,118,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 676,491,000 | 155,853,000 | 147,378,000 | 170,011,000 |
| Operating Expenses | 676,491,000 | 155,853,000 | 147,378,000 | 170,011,000 |
| Operating Income | 1,313,159,000 | 648,577,000 | 713,673,000 | 1,386,107,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 790,703,000 | 641,881,000 | 698,238,000 | 1,457,932,000 |
| Income Tax Expense | 190,892,000 | 160,061,000 | 169,525,000 | 358,058,000 |
| Net Income | 590,967,000 | 477,449,000 | 519,526,000 | 1,096,214,000 |
| Per Share | ||||
| EPS | 2.31 | 1.81 | 1.98 | 4.06 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Revenue | 35,441,452,000 | 34,233,366,000 | 33,709,392,000 |
| Cost of Revenue | 29,942,493,000 | 28,292,382,000 | 24,504,623,000 |
| Gross Profit | 5,498,959,000 | 5,940,984,000 | 9,204,769,000 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 648,986,000 | 501,338,000 | 2,445,140,000 |
| Operating Expenses | 648,986,000 | 501,338,000 | 2,445,140,000 |
| Operating Income | 4,849,973,000 | 5,439,646,000 | 6,759,629,000 |
| Interest Expense | 18,771,000 | 0 | 230,828,000 |
| Income Before Tax | 5,184,908,000 | 5,202,304,000 | 6,014,566,000 |
| Income Tax Expense | 1,217,253,000 | 1,241,013,000 | 1,366,065,000 |
| Net Income | 3,932,533,000 | 3,938,511,000 | 4,562,145,000 |
| Per Share | |||
| EPS | 14.31 | 13.73 | 15.74 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 4,909,664,000 | 6,474,497,000 | 4,792,724,000 |
| Short Term Investments | 40,578,000 | 37,953,000 | 0 |
| Net Receivables | 3,964,245,000 | 1,696,205,000 | 1,614,277,000 |
| Inventory | 20,312,430,000 | 18,897,670,000 | 21,862,453,000 |
| Total Current Assets | 29,307,463,000 | 31,323,792,000 | 28,292,500,000 |
| Property Plant Equipment | 4,174,213,000 | 404,789,000 | 505,061,000 |
| Goodwill and Intangibles | 3,632,058,000 | 3,632,058,000 | 3,442,359,000 |
| Total Assets | 41,312,781,000 | 39,234,303,000 | 37,984,295,000 |
| Liabilities | |||
| Account Payables | 1,839,440,000 | 1,631,401,000 | 1,616,128,000 |
| Short Term Debt | 0 | 0 | 2,275,856,000 |
| Total Current Liabilities | 1,839,440,000 | 1,631,401,000 | 5,859,535,000 |
| Long Term Debt | 4,189,239,000 | 4,984,028,000 | 3,957,447,000 |
| Total Liabilities | 13,291,556,000 | 12,532,337,000 | 13,743,928,000 |
| Shareholders Equity | |||
| Retained Earnings | 25,753,078,000 | 22,369,368,000 | 18,861,417,000 |
| Total Shareholders Equity | 27,870,135,000 | 26,580,664,000 | 24,100,500,000 |
| Balance Sheet (Annual) | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 4,909,664,000 | 6,474,497,000 | 4,792,724,000 |
| Short Term Investments | 40,578,000 | 37,953,000 | 0 |
| Net Receivables | 3,964,245,000 | 1,696,205,000 | 1,614,277,000 |
| Inventory | 20,312,430,000 | 18,897,670,000 | 21,862,453,000 |
| Total Current Assets | 29,307,463,000 | 31,323,792,000 | 28,292,500,000 |
| Property Plant Equipment | 4,174,213,000 | 404,789,000 | 505,061,000 |
| Goodwill and Intangibles | 3,632,058,000 | 3,632,058,000 | 3,442,359,000 |
| Total Assets | 41,312,781,000 | 39,234,303,000 | 37,984,295,000 |
| Liabilities | |||
| Account Payables | 1,839,440,000 | 1,631,401,000 | 1,616,128,000 |
| Short Term Debt | 0 | 0 | 2,275,856,000 |
| Total Current Liabilities | 1,839,440,000 | 1,631,401,000 | 5,859,535,000 |
| Long Term Debt | 4,189,239,000 | 4,984,028,000 | 3,957,447,000 |
| Total Liabilities | 13,291,556,000 | 12,532,337,000 | 13,743,928,000 |
| Shareholders Equity | |||
| Retained Earnings | 25,753,078,000 | 22,369,368,000 | 18,861,417,000 |
| Total Shareholders Equity | 27,870,135,000 | 26,580,664,000 | 24,100,500,000 |
| Cash Flow Statement (Quarterly) | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 3,967,655,000 | 3,961,291,000 | 4,562,145,000 |
| Depreciation & Amortization | 115,528,000 | 110,164,000 | 87,075,000 |
| Stock Based Compensation | 176,676,000 | 160,720,000 | 184,086,000 |
| Change in Working Capital | -1,997,379,000 | 571,536,000 | -2,321,356,000 |
| Operating Cash Flow | 2,403,379,000 | 5,179,738,000 | 3,664,091,000 |
| Investing Activities | |||
| Capital Expenditure | -171,503,000 | -99,799,000 | -57,214,000 |
| Investments | -171,503,000 | -99,799,000 | -57,214,000 |
| Investing Cash Flow | -302,557,000 | -176,981,000 | -576,238,000 |
| Financing Activities | |||
| Debt Repayment | -830,237,000 | -1,197,539,000 | -214,012,000 |
| Common Stock Issued/Repurchased | -2,256,464,000 | -1,182,711,000 | 623,079,000 |
| Dividends Paid | -548,823,000 | -430,560,000 | -438,038,000 |
| Financing Cash Flow | -3,681,550,000 | -3,247,589,000 | -1,227,766,000 |
| Summary | |||
| Free Cash Flow | 2,231,876,000 | 5,079,939,000 | 3,606,877,000 |
| Net Change in Cash | -1,580,728,000 | 1,755,168,000 | 1,858,968,000 |
| Cash Flow Statement (Annual) | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 3,967,655,000 | 3,961,291,000 | 4,562,145,000 |
| Depreciation & Amortization | 115,528,000 | 110,164,000 | 87,075,000 |
| Stock Based Compensation | 176,676,000 | 160,720,000 | 184,086,000 |
| Change in Working Capital | -1,997,379,000 | 571,536,000 | -2,321,356,000 |
| Operating Cash Flow | 2,403,379,000 | 5,179,738,000 | 3,664,091,000 |
| Investing Activities | |||
| Capital Expenditure | -171,503,000 | -99,799,000 | -57,214,000 |
| Investments | -171,503,000 | -99,799,000 | -57,214,000 |
| Investing Cash Flow | -302,557,000 | -176,981,000 | -576,238,000 |
| Financing Activities | |||
| Debt Repayment | -830,237,000 | -1,197,539,000 | -214,012,000 |
| Common Stock Issued/Repurchased | -2,256,464,000 | -1,182,711,000 | 623,079,000 |
| Dividends Paid | -548,823,000 | -430,560,000 | -438,038,000 |
| Financing Cash Flow | -3,681,550,000 | -3,247,589,000 | -1,227,766,000 |
| Summary | |||
| Free Cash Flow | 2,231,876,000 | 5,079,939,000 | 3,606,877,000 |
| Net Change in Cash | -1,580,728,000 | 1,755,168,000 | 1,858,968,000 |