Ladder Capital Corp
0JSZ.L
$10.58 0.40%
Exchange: LSE | Sector: Real Estate | Industry: REIT Industrial
Q1 2025
Published: Apr 28, 2025

Earnings Highlights

  • Revenue of $91.55M up 37% year-over-year
  • EPS of $0.09 decreased by 27.9% from previous year
  • Gross margin of 80.7%
  • Net income of 11.78M
  • "Transcript data not available for QQ1 2025." -

Ladder Capital Corp (0JSZ.L) QQ1 2025 Results – Real Estate REIT Industrial: Revenue Growth with Margin Resilience Yet Levered Balance Sheet and Free Cash Flow Headwinds

Executive Summary

Ladder Capital Corp delivered a first-quarter 2025 (QQ1 2025) revenue of $91.55 million with a robust gross margin of approximately 80.7%, underscoring the continued quality of its CRE-first mortgage loan originations and related securities activities. Despite topline expansion vs. prior-year, net income declined on a year-over-year basis due to a higher interest burden and non-operating headwinds, resulting in an annualized earnings per share (EPS) of $0.093 (diluted $0.0932). EBITDA stood at $59.12 million, with an EBITDAR of 0.646x, signaling solid operating profitability but rising financing costs pressuring bottom-line expansion. The company also reported a negative free cash flow for QQ1 2025, driven primarily by aggressive investing and financing activities that produced a net cash outflow of $812.7 million for the period, despite a healthy liquidity cushion at quarter-end (cash and cash equivalents of $479.8 million and total cash-related assets including short-term positions of roughly $1.65 billion). The balance sheet shows substantial leverage, with total debt of approximately $2.787 billion and net debt of about $2.307 billion, yielding a debt-to-capitalization of about 0.648 and a liquidity profile that supports near-term covenant headroom but requires monitoring of refinancing risk and cash generation going forward. Management commentary was not captured in the available transcript data, limiting the integration of call-reported guidance into the QQ1 2025 narrative. Investors should weigh Ladder’s CRE lending and securitized exposure against its leverage, funding costs, and near-term cash flow dynamics as the business navigates a higher-for-longer rate environment.Overall, the QQ1 2025 result presents a mixed picture: solid gross profitability and earnings power on the back of robust fee/interest income, tempered by elevated interest expense and capital deployment that driven negative free cash flow in the quarter.

Key Performance Indicators

Revenue

91.55M
QoQ: -24.44% | YoY:36.97%

Gross Profit

73.86M
80.67% margin
QoQ: -27.48% | YoY:54.61%

Operating Income

21.77M
QoQ: -46.26% | YoY:-17.78%

Net Income

11.78M
QoQ: -62.48% | YoY:-29.10%

EPS

0.09
QoQ: -62.52% | YoY:-27.92%

Revenue Trend

Margin Analysis

Key Insights

Revenue: $91,549,000; YoY +36.97%, QoQ -24.44% Gross Profit: $73,857,000; YoY +54.61%, QoQ -27.48% Operating Income: $21,773,000; YoY -17.78%, QoQ -46.26% Net Income: $11,775,000; YoY -29.10%, QoQ -62.48% EPS (GAAP): $0.0937; Diluted $0.0932; YoY -27.92%, QoQ -62.52% EBITDA: $59,121,000; EBITDARatio: 0.646 Operating Margin: 23.78% Net Margin: 12.86% Interest Expense: $43,997,000; Depreciation & Amortization: $7,738,000 Cash Flow: Net income $11,775,000; D&A $6,934,000; Change in Working ...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 101.94 0.15 +50.2% View
Q2 2025 97.75 0.14 +31.4% View
Q1 2025 91.55 0.09 +37.0% View
Q4 2024 121.16 0.25 +108.3% View
Q3 2024 67.88 0.22 -4.9% View