Revenue: $483,485,000; QoQ: +37.58%; YoY: -19.75%
Gross Profit: $110,608,000; Gross Margin: 22.88% (0.2288); QoQ Gross Profit: +50.05%; YoY: -26.69%
EBITDA: $43,054,000; EBITDA Margin: 8.90% (0.0890)
Operating Income: $39,608,000; Operating Margin: 8.19% (0.0819); QoQ: +23,336.69%
Total Other Income/Expenses: $2,432,000; Income Before Tax: $42,040,000; Tax Expense: $10,507,000; Net Income: $31,533,000; Net Margin: 6.52%
EPS (Diluted): $1.36; Weighted Avg Shares Outstanding: 23.31M
Cash Flow: Net Cash from Operating Activities: $(86,373,000); Change in Working Capital: $(118,151,000); Depreciation/Amortization: $1,014,000; Stock-Based Compensation: $2,826,000; CAPEX: $(54,000); Free Cash Flow: $(86,427,000)
Balance Sheet Highlights: Cash & Equivalents $59.56M; Total Current Assets $3,744.60M; Inventory $3,650.44M; Total Assets $4,006.08M; Total Current Liabilities $121.90M; Long-Term Debt $1,766.29M; Total Liabilities $1,948.93M; Total Stockholdersโ Equity $2,057.15M; Net Debt: $1,706.73M
Key Ratios: Current Ratio 30.72; Quick Ratio 0.77; Cash Ratio 0.49; Days Inventory Outstanding 881.09; Inventory Turnover 0.102; Gross Margin 22.88%; Operating Margin 8.19%; Net Margin 6.52%; ROA 0.79%; ROE 1.53%; Debt-to-Capitalization 46.2%; Price to Book 0.58; P/E 9.52; EV/EBITDA 67.53