Financial Highlights
Revenue: $5,397,000,000; YoY +59.58%; QoQ +45.47%
Gross Profit: $32,900,000; Gross Margin ~0.61%; YoY -97.41%; QoQ -97.91%
Operating Income: $126,000,000; Operating Margin ~2.33%; YoY +193.02%; QoQ +28.57%
Net Income: $48,000,000; Net Margin ~0.89%; YoY +277.78%; QoQ +118.18%
EPS (Diluted): $0.43; YoY +279.17%; QoQ +115.00%
EBITDA: $309,000,000; EBITDA Margin ~5.73%
Cash Flow (Operating): $596,000,000; Free Cash Flow: $497,000,000
Capital Expenditures: $99,000,000
Dividends Paid: $56,000,000
Net Change in Cash: -$40,000,000; Cash at End of Period: $134,000,000
Balance Sheet Highlights:
Total Assets: $13,559,000,000; Total Liabilities: $9,757,000,000; Total Stockholders' Equity: $3,802,000,000
Total Debt: $7,159,000,000; Net Debt: $7,025,000,000
Liquidity Metrics:
Current Ratio: 1.082; Quick Ratio: 0.141; Cash Ratio: 0.0428
Working Capital Components: Inventory $2,945,000,000; Accounts Payable $(1,042,000,000); Other Current Liabilities $620,000,000
Valuation & Efficiency:
Price/Book ~0.386x; EV/EBITDA ~27.5x; Price/Sales ~0.272x; Dividend Yield ~3.82%
Key Operational Ratios: DSO ~2.65 days; DIO ~49.41 days; DPO ~17.48 days; CCC ~52.06 days
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
5.40B |
59.58% |
45.47% |
Gross Profit |
32.90M |
-97.41% |
-97.91% |
Operating Income |
126.00M |
193.02% |
28.57% |
Net Income |
48.00M |
277.78% |
118.18% |
EPS |
0.43 |
279.17% |
115.00% |