Financial Highlights
Revenue: USD 7,754,000,000; YoY growth: 15.10%; QoQ growth: 95.66%
Gross Profit: USD 6,616,000,000; Gross Margin: 85.32%
Operating Income: USD 3,720,000,000; Operating Margin: 47.98%
Net Income: USD 2,820,000,000; Net Margin: 36.37%
EBITDA: USD 3,953,000,000; EBITDA Margin: 50.98%
Earnings Per Share (EPS): USD 10.09 (Diluted USD 10.02); Weighted Avg Shares (non-diluted): 280,000,000; Weighted Avg Shares (diluted): 282,000,000
Cash Flow: Net cash provided by operating activities USD 4,395,000,000; Free cash flow USD 4,360,000,000; Operating cash flow per share USD 15.70; Free cash flow per share USD 15.57
Liquidity and leverage: Cash and cash equivalents USD 5,443,000,000; Total cash and short-term investments USD 6,174,000,000; Short-term debt USD 567,000,000; Long-term debt USD 6,520,000,000; Total debt USD 7,087,000,000; Net debt USD 1,644,000,000
Balance sheet highlights: Total assets USD 36,593,000,000; Total liabilities USD 16,468,000,000; Total stockholdersโ equity USD 20,125,000,000; Current ratio ~1.45x; P/BV 8.73x; P/E 15.58x; EV/Revenue ~47.7x; EV/EBITDA not provided in data but implied to be high given margins and cash generation
Capital allocation: Dividends paid USD 292,000,000; Common stock repurchased USD 752,000,000; Net cash provided by financing activities USD 847,000,000; Effect of forex USD 16,000,000
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
7.75B |
15.10% |
95.66% |
Gross Profit |
6.62B |
19.21% |
118.64% |
Operating Income |
3.72B |
19.81% |
527.32% |
Net Income |
2.82B |
18.04% |
498.73% |
EPS |
10.09 |
18.29% |
500.60% |