Revenue and profitability metrics (USD, quarter over quarter and year over year):
- Revenue: 1,594,000,000; YoY +8.36%; QoQ +11.62% (Q4 2024 revenue was 1,428,000,000).
- Gross Profit: 866,000,000; Gross Margin 54.33%; YoY Gross Margin +8.11%; QoQ +13.50%.
- Operating Income: 285,000,000; Operating Margin 17.88%; YoY -2.06%; QoQ +81.53%.
- Net Income: 248,000,000; Net Margin 15.56%; YoY -7.46%; QoQ +129.63%.
- EPS (Diluted): 0.35; YoY -7.89%; QoQ +133.33%.
- EBITDA: 503,000,000; EBITDAR Margin: 31.56%.
Cash flow and capital allocation:
- Operating Cash Flow: 305,000,000; Free Cash Flow: 159,000,000 (after capex of 146,000,000).
- Capital Expenditures: (146,000,000) for QQ1.
- Financing and shareholder activity: Dividends paid (210,000,000); Common stock repurchased (100,000,000); Net debt reconciliation shows debt repayments of 1,000,000 and other financing activities (net -327,000,000).
- Net Cash at End of Period: 694,000,000; Cash at Beginning: 798,000,000; Net change in cash: (104,000,000).
Balance sheet and leverage:
- Total Assets: 12,947,000,000; Total Liabilities: 6,161,000,000; Total Stockholdersβ Equity: 6,650,000,000.
- Cash and cash equivalents: 428,000,000; Long-term debt: 5,644,000,000; Total debt: 5,644,000,000; Net debt: 5,216,000,000.
- Current ratio: 1.64; Debt to capitalization: 45.9%; Interest coverage: 5.0x.
- Payout ratio: 84.7%; Dividend yield: 2.12%.
Valuation and efficiency indicators:
- Price to book: 1.49x; Price to sales: 6.22x; P/E: 10.0x; EV/EBITDA: 30.08x.
- Return metrics: ROA 1.92%; ROE 3.73%; ROCE 2.25%.
- Asset utilization: Asset turnover 0.123x; Fixed asset turnover 0.140x; Cash flow to debt 0.054x; CCC (cash conversion cycle) negative at -25.72 days, driven by working capital dynamics.