Financial Highlights
Revenue: $1,407,637,000; YoY +5.75%; QoQ -1.97%
Gross Profit: $802,313,000; YoY +8.66%; QoQ +3.77%; Gross Margin = 0.57
Operating Income: $195,750,000; YoY +31.05%; QoQ +35.63%; Operating Margin = 0.139
Net Income: $109,974,000; YoY -60.93%; QoQ -41.99%; Net Margin = 0.078
EPS (basic): $0.30; YoY -65.52%; QoQ -44.44% ; EPS (diluted): $0.27
EBITDA: $665,003,000; EBITDA Margin β 0.472
Cash Flow from Operations: $399,085,000; Free Cash Flow: $399,085,000; Free Cash Flow per Share: $1.185
Dividends Paid: $848,613,000; Net Cash Used in Financing: $1,017,997,000; Net Change in Cash: -$1,548,530,000; End Cash: $2,328,170,000; Beginning Cash: $3,876,700,000
Balance Sheet Highlights: Total Assets $45,080,562,000; Total Liabilities $21,902,406,000; Stockholdersβ Equity $21,295,598,000; Cash & Equivalents $2,321,885,000; Net Receivables $1,373,521,000; Goodwill $9,174,165,000; Intangibles $2,124,989,000; Long-Term Debt $17,200,920,000; Short-Term Debt $1,096,931,000; Net Debt $15,975,966,000
Key Ratios: Current Ratio 1.294; Quick Ratio 1.294; Debt/Capitalization β 0.462; Debt/Equity β 0.859; Cash Flow per Share β $1.19; Dividend Yield β 1.76%; P/B β 2.27; P/S β 34.27; P/E β 109.67; D/E ratio and other leverage metrics reflect ongoing capex intensity.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
1.41B |
5.75% |
-1.97% |
| Gross Profit |
802.31M |
8.66% |
3.77% |
| Operating Income |
195.75M |
31.05% |
35.63% |
| Net Income |
109.97M |
-60.93% |
-41.99% |
| EPS |
0.30 |
-65.52% |
-44.44% |