Revenue: $1,035,000,000; YoY: -3.18%; QoQ: -5.48%
Gross Profit: $619,000,000; Gross Margin: 59.80%; YoY gross profit change: -2.52%; QoQ: -4.18%
Operating Income: $280,000,000; Operating Margin: 27.05%; YoY: -24.93%; QoQ: -17.89%
Net Income: $270,000,000; Net Margin: 26.09%; YoY: -5.26%; QoQ: 4.65%
EPS (Diluted): $0.57; YoY EPS: -5.00%; QoQ: 3.64%
EBITDA: $385,000,000; EBITDA Margin: 37.20%
Cash Flow: Net cash provided by operating activities $317,000,000; Free cash flow $272,000,000
Capital Allocation: Dividends paid $107,000,000; Net debt repayments $310,000,000; Net cash provided by financing activities $(417,000,000); Net change in cash $194,000,000; Cash at end of period $620,000,000
Balance Sheet: Cash and cash equivalents $599,000,000; Total current assets $4,279,000,000; Total assets $8,071,000,000; Total current liabilities $1,227,000,000; Total liabilities $4,248,000,000; Total stockholders’ equity $3,823,000,000; Long-term debt $2,361,000,000; Net debt $2,264,000,000; Inventory $2,451,000,000; Receivables $855,000,000; Current ratio 3.49; Quick ratio 1.49; Cash ratio 0.51; Inventory days outstanding 530.26; Receivables days 75.07; Payables days 150.36; Cash conversion cycle 454.98 days
Valuation & Multiples: P/E ~14.63x; P/B ~4.13x; P/S ~15.41x; Dividend yield ~0.68%; Net debt/EBITDA ~5.9x; EBITDA margin 37.2%; ROE 7.06%; ROA 3.35%; Interest coverage 9.87x