Revenue and profitability:
- Revenue: $1,062,630,000; YoY +2.95%; QoQ -51.36% (Q3 2024: $2,184,834,000).
- Gross Profit: $556,257,000; Gross Margin 52.35% (0.5235).
- Operating Income: $350,831,000; Operating Margin 33.02%.
- Net Income: $257,817,000; Net Margin 24.26%.
- EPS: $1.82; Diluted EPS: $1.82.
Efficiency and cash flow:
- EBITDA: $396,754,000; EBITDA Margin 37.33%.
- Net cash provided by operating activities: $300,596,000.
- Free cash flow: $290,749,000 ($2.05 per share).
- CFO per share: $2.12; Free cash flow per share: $2.05.
Balance sheet and leverage:
- Total assets: $3,218,810,000; Total liabilities: $3,128,216,000; Total stockholdersβ equity: $90,594,000.
- Total debt: $1,962,538,000; Net debt: $887,345,000.
- Cash and cash equivalents: $1,075,193,000; Cash ratio: 1.08; Current ratio: 1.27; Quick ratio: 1.25.
- Debt to capitalization: 0.943; Debt to equity: 16.46; Interest coverage: 22.24.
Capital allocation:
- Dividends paid: $44,648,000; Share repurchases: $(551,000).
- Net cash provided by financing activities: $(43,808,000).
Valuation and efficiency metrics:
- Price to book: 85.80; Price to sales: 7.32; P/E: 7.54; Dividend yield: 0.57%.
- ROA: 8.01%; ROE: 2.85%; ROCE: 15.7%; Asset turnover: 0.33; Cash flow to debt: 0.202.