Financial Highlights
Revenue: $6,205,380,000 in QQ4 2024, YoY +60.8%, QoQ +46.5%.
Gross Profit: $3,257,862,000; Gross Margin: 52.50% (YoY margin +~; QoQ margin +).
Operating Income: $1,296,681,000; Operating Margin: 20.90% (YoY +74.46%, QoQ +44.05%).
Net Income: $902,208,000; Net Margin: 14.54% (YoY +75.18%, QoQ +38.43%).
EPS (basic): $52.98; EPS (diluted): $51.88 (YoY EPS growth ~78.14%, QoQ ~40.42%).
EBITDA: $1,483,332,000; EBITDA Margin: 23.90%.
Cash Flow: Operating cash flow $1,070,250,000; Free cash flow $723,464,000; Capex $346,786,000;
Cash position: End of period $298,172,000; Net debt $12,068,797,000.
Balance Sheet: Total assets $17,176,538,000; Total liabilities $21,926,152,000; Total stockholders’ equity -$4,749,614,000.
Liquidity/Leverage: Current ratio 0.838x, Quick ratio 0.132x, Cash ratio 0.034x; Debt to capitalization 2.11x; Interest coverage ~8.5x;
Valuation indicators (as of QQ4 2024): Price/Sales 8.68x; Price/Earnings 14.92x; Price/Book negative due to negative equity; Enterprise Value Multiple 42.50x.
Notes: transcript data is not provided in the dataset; as such, management commentary quotes and forward guidance are not embedded in this summary.
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
6.21B |
60.80% |
46.51% |
Gross Profit |
3.26B |
56.65% |
43.80% |
Operating Income |
1.30B |
74.46% |
44.05% |
Net Income |
902.21M |
75.18% |
38.43% |
EPS |
52.98 |
78.14% |
40.42% |