Executive Summary
ADI reported a solid third quarter in 2024, delivering revenue of $2.312 billion and generating meaningful free cash flow despite YoY revenue softness. The company posted gross profit of $1.311 billion and a gross margin of 56.7%, with operating income of $491.3 million and net income of $392.2 million, translating to an EPS of $0.79. YoY revenue declined 7.98%, but sequential QoQ revenue rose 7.09%, reflecting a modest QoQ upturn for a seasonally sensitive business landscape. Free cash flow reached $701.1 million, supported by $855.0 million in cash flow from operations and modest capital expenditures of $153.9 million; dividends paid were $456.5 million and share buybacks were about $118.0 million, underscoring a focus on capital returns even as revenue cycles shift.
The balance sheet remains robust: cash and cash equivalents plus short-term investments totaled approximately $2.45 billion, total assets are about $48.6 billion, and total liabilities stand around $13.4 billion with stockholdersโ equity near $35.2 billion. Net debt stood at roughly $5.996 billion after considering cash generation and financing activity. Leverage remains modest by historical standards (long-term debt of about $6.66 billion; debt to capitalization around 18.7%), and interest coverage sits at ~5.8x. However, the company carries a very large goodwill and intangible asset base (approximately $36.9 billion collectively), which can pose impairment risk if demand weakens or if market conditions deteriorate.
Management commentary (as available in the provided data) is limited for forward-looking guidance, with no explicit QQ3 2024 outlook disclosed in the supplied content. Nevertheless, the results confirm ADIโs ability to translate a challenging revenue backdrop into earnings power and free cash flow, reinforcing the companyโs strategic position in analog, mixed-signal, and data-converter solutions across automotive, industrial, and communications end-markets. Investors should monitor demand momentum in core end-markets, supply chain dynamics, and ongoing capital allocation decisions as drivers of longer-term value.
Key Performance Indicators
QoQ: 27.24% | YoY:-18.26%
QoQ: 29.77% | YoY:-15.23%
QoQ: 29.51% | YoY:-15.05%
Key Insights
Revenue: USD 2.312B in QQ3 2024; YoY: -7.98%; QoQ: +7.09%
Gross Profit: USD 1.311B; YoY: +2.16%; QoQ: +11.12%
Gross Margin: 56.71%
Operating Income: USD 491.3M; YoY: -18.26%; QoQ: +27.24%
Operating Margin: 21.25%
Net Income: USD 392.2M; YoY: -15.23%; QoQ: +29.77%
Net Margin: 16.96%
EPS (diluted): USD 0.79; YoY: -15.05%; QoQ: +29.51%
EBITDA: USD 1.038B; EBITDA Margin: 44.91%
Cash Flow from Operations: USD 855.0M
Free Cash Flow: USD 701.1M (FCF Margin ~30.3%)
Capital Expenditures: USD 153.9M
Divid...
Financial Highlights
Revenue: USD 2.312B in QQ3 2024; YoY: -7.98%; QoQ: +7.09%
Gross Profit: USD 1.311B; YoY: +2.16%; QoQ: +11.12%
Gross Margin: 56.71%
Operating Income: USD 491.3M; YoY: -18.26%; QoQ: +27.24%
Operating Margin: 21.25%
Net Income: USD 392.2M; YoY: -15.23%; QoQ: +29.77%
Net Margin: 16.96%
EPS (diluted): USD 0.79; YoY: -15.05%; QoQ: +29.51%
EBITDA: USD 1.038B; EBITDA Margin: 44.91%
Cash Flow from Operations: USD 855.0M
Free Cash Flow: USD 701.1M (FCF Margin ~30.3%)
Capital Expenditures: USD 153.9M
Dividends Paid: USD 456.5M
Share Repurchases: USD 118.0M (net)
Net Debt: USD 5.996B
Cash and Cash Equivalents: USD 2.106B
Total Debt: USD 8.102B
Total Liabilities: USD 13.428B
Total Equity: USD 35.190B
ROA: 0.81%
ROE: 1.11%
ROIC: 1.08%
Interest Coverage: 5.77x
Debt/Equity: 0.23x
Current Ratio: 1.69x
Note: All figures are USD unless otherwise stated and reflect the QQ3 2024 period data provided.
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
2.31B |
-7.98% |
7.09% |
Gross Profit |
1.31B |
2.16% |
11.12% |
Operating Income |
491.32M |
-18.26% |
27.24% |
Net Income |
392.23M |
-15.23% |
29.77% |
EPS |
0.79 |
-15.05% |
29.51% |
Key Financial Ratios
operatingProfitMargin
21.2%
operatingCashFlowPerShare
$1.72
freeCashFlowPerShare
$1.41
dividendPayoutRatio
116.4%
Management Commentary
Notes: The earnings transcript data is not provided in the input. Consequently, there are no management quotes or theme-based highlights to annotate. The analysis below relies on the reported financials and implied implications. If a transcript becomes available, we can augment this section with management commentary on demand trends, product mix shifts, supply dynamics, and capital allocation priorities.
Forward Guidance
No explicit forward guidance for the remainder of 2024 was included in the supplied data. Given the cyclicality of the semiconductor end-markets and the companyโs exposure to automotive, industrial, and communications segments, investors should monitor: (i) demand trends in automotive and industrial markets (which drive analog and data-converter solutions), (ii) supply chain normalization and input cost trajectories affecting gross margins, (iii) currency effects and geographies, and (iv) cadence of capital returns (dividends and buybacks) in the context of cash flow generation. Absent formal guidance, a qualitative view suggests that sustained free cash flow generation supports deleveraging over time and potential accretive returns, provided demand remains stable and mix shifts favor higher-margin, high-velocity product lines.