| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 6,194,400,000 | 5,650,300,000 | 4,811,000,000 | 4,317,900,000 |
| Cost of Revenue | 3,835,100,000 | 3,597,000,000 | 3,167,000,000 | 2,837,200,000 |
| Gross Profit | 2,359,300,000 | 2,053,300,000 | 1,644,000,000 | 1,480,700,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 657,000,000 | 622,500,000 | 575,200,000 | 515,000,000 |
| Operating Expenses | 657,000,000 | 622,500,000 | 575,200,000 | 515,000,000 |
| Operating Income | 1,702,300,000 | 1,430,800,000 | 1,068,800,000 | 965,700,000 |
| Interest Expense | 80,700,000 | 80,900,000 | 76,500,000 | 66,900,000 |
| Income Before Tax | 1,640,900,000 | 1,348,100,000 | 962,900,000 | 910,400,000 |
| Income Tax Expense | 385,800,000 | 247,300,000 | 218,700,000 | 158,400,000 |
| Net Income | 1,245,700,000 | 1,091,300,000 | 737,800,000 | 746,200,000 |
| Per Share | ||||
| EPS | 1.02 | 0.90 | 0.61 | 0.62 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Revenue | 15,222,700,000 | 12,554,700,000 | 12,623,000,000 |
| Cost of Revenue | 10,083,000,000 | 8,470,600,000 | 8,594,800,000 |
| Gross Profit | 5,139,700,000 | 4,084,100,000 | 4,028,200,000 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 1,402,400,000 | 1,489,900,000 | 1,097,300,000 |
| Operating Expenses | 1,855,400,000 | 1,489,900,000 | 1,420,900,000 |
| Operating Income | 3,284,300,000 | 2,559,600,000 | 2,607,300,000 |
| Interest Expense | 217,000,000 | 139,500,000 | 128,400,000 |
| Income Before Tax | 3,011,900,000 | 2,454,800,000 | 2,467,400,000 |
| Income Tax Expense | 570,300,000 | 509,300,000 | 550,600,000 |
| Net Income | 2,424,000,000 | 1,928,000,000 | 1,902,300,000 |
| Per Share | |||
| EPS | 2.01 | 1.62 | 3.19 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 3,317,000,000 | 1,475,000,000 | 1,373,100,000 |
| Short Term Investments | 18,400,000 | 185,200,000 | 61,100,000 |
| Net Receivables | 3,287,900,000 | 2,618,400,000 | 2,631,300,000 |
| Inventory | 2,545,700,000 | 2,167,100,000 | 2,093,600,000 |
| Total Current Assets | 9,686,000,000 | 6,835,300,000 | 6,479,100,000 |
| Property Plant Equipment | 2,096,199,999 | 1,314,700,000 | 1,493,800,000 |
| Goodwill and Intangibles | 9,461,300,000 | 7,927,200,000 | 7,180,200,000 |
| Total Assets | 21,440,200,000 | 16,526,400,000 | 15,326,200,000 |
| Liabilities | |||
| Account Payables | 1,819,400,000 | 1,350,900,000 | 1,309,100,000 |
| Short Term Debt | 510,200,000 | 353,800,000 | 87,900,000 |
| Total Current Liabilities | 4,083,800,000 | 3,152,700,000 | 2,676,100,000 |
| Long Term Debt | 6,770,000,000 | 3,983,500,000 | 4,575,000,000 |
| Total Liabilities | 11,584,100,000 | 8,099,900,000 | 8,232,100,000 |
| Shareholders Equity | |||
| Retained Earnings | 7,105,000,000 | 5,921,100,000 | 4,979,400,000 |
| Total Shareholders Equity | 9,792,000,000 | 8,346,500,000 | 7,015,600,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 3,317,000,000 | 1,475,000,000 | 1,373,100,000 |
| Short Term Investments | 18,400,000 | 185,200,000 | 61,100,000 |
| Net Receivables | 3,287,900,000 | 2,618,400,000 | 2,631,300,000 |
| Inventory | 2,545,700,000 | 2,167,100,000 | 2,093,600,000 |
| Total Current Assets | 9,686,000,000 | 6,835,300,000 | 6,479,100,000 |
| Property Plant Equipment | 2,096,199,999 | 1,314,700,000 | 1,493,800,000 |
| Goodwill and Intangibles | 9,461,300,000 | 7,927,200,000 | 7,180,200,000 |
| Total Assets | 21,440,200,000 | 16,526,400,000 | 15,326,200,000 |
| Liabilities | |||
| Account Payables | 1,819,400,000 | 1,350,900,000 | 1,309,100,000 |
| Short Term Debt | 510,200,000 | 353,800,000 | 87,900,000 |
| Total Current Liabilities | 4,083,800,000 | 3,152,700,000 | 2,676,100,000 |
| Long Term Debt | 6,770,000,000 | 3,983,500,000 | 4,575,000,000 |
| Total Liabilities | 11,584,100,000 | 8,099,900,000 | 8,232,100,000 |
| Shareholders Equity | |||
| Retained Earnings | 7,105,000,000 | 5,921,100,000 | 4,979,400,000 |
| Total Shareholders Equity | 9,792,000,000 | 8,346,500,000 | 7,015,600,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 2,424,000,000 | 1,945,500,000 | 1,902,300,000 |
| Depreciation & Amortization | 572,500,000 | 406,400,000 | 392,900,000 |
| Stock Based Compensation | 109,500,000 | 99,000,000 | 89,500,000 |
| Change in Working Capital | -226,100,000 | 142,000,000 | -219,900,000 |
| Operating Cash Flow | 2,814,700,000 | 2,528,700,000 | 2,174,600,000 |
| Investing Activities | |||
| Capital Expenditure | -665,400,000 | -372,800,000 | -383,800,000 |
| Investments | 0 | -372,800,000 | -383,800,000 |
| Investing Cash Flow | -2,648,600,000 | -1,393,700,000 | -731,100,000 |
| Financing Activities | |||
| Debt Repayment | 2,626,900,000 | -293,400,000 | -164,200,000 |
| Common Stock Issued/Repurchased | -689,300,000 | -585,100,000 | -545,200,000 |
| Dividends Paid | -595,100,000 | -500,600,000 | -477,400,000 |
| Financing Cash Flow | 1,729,900,000 | -1,012,400,000 | -1,196,700,000 |
| Summary | |||
| Free Cash Flow | 2,149,300,000 | 2,155,900,000 | 1,790,800,000 |
| Net Change in Cash | 1,842,000,000 | 101,900,000 | 176,000,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 2,424,000,000 | 1,945,500,000 | 1,902,300,000 |
| Depreciation & Amortization | 572,500,000 | 406,400,000 | 392,900,000 |
| Stock Based Compensation | 109,500,000 | 99,000,000 | 89,500,000 |
| Change in Working Capital | -226,100,000 | 142,000,000 | -219,900,000 |
| Operating Cash Flow | 2,814,700,000 | 2,528,700,000 | 2,174,600,000 |
| Investing Activities | |||
| Capital Expenditure | -665,400,000 | -372,800,000 | -383,800,000 |
| Investments | 0 | -372,800,000 | -383,800,000 |
| Investing Cash Flow | -2,648,600,000 | -1,393,700,000 | -731,100,000 |
| Financing Activities | |||
| Debt Repayment | 2,626,900,000 | -293,400,000 | -164,200,000 |
| Common Stock Issued/Repurchased | -689,300,000 | -585,100,000 | -545,200,000 |
| Dividends Paid | -595,100,000 | -500,600,000 | -477,400,000 |
| Financing Cash Flow | 1,729,900,000 | -1,012,400,000 | -1,196,700,000 |
| Summary | |||
| Free Cash Flow | 2,149,300,000 | 2,155,900,000 | 1,790,800,000 |
| Net Change in Cash | 1,842,000,000 | 101,900,000 | 176,000,000 |