Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$1.4B
Net Income
-$414M
Operating Margin
3.4%
Free Cash Flow
$692M
Debt / Assets
40.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 1,428,031,000 | 1,307,829,000 | 1,329,992,000 | 1,076,881,000 |
| Cost of Revenue | 1,225,297,000 | 1,190,219,000 | 1,133,116,000 | 922,482,000 |
| Gross Profit | 202,734,000 | 117,610,000 | 196,876,000 | 154,399,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 142,300,000 | 135,394,000 | 130,689,000 | 122,762,000 |
| Operating Expenses | 154,481,000 | 148,068,000 | 143,133,000 | 136,861,000 |
| Operating Income | 48,253,000 | -30,458,000 | 53,743,000 | 17,538,000 |
| Interest Expense | 57,776,000 | 50,959,000 | 49,939,000 | 48,977,000 |
| Income Before Tax | -244,430,000 | -178,506,000 | 69,287,000 | 45,320,000 |
| Income Tax Expense | 157,330,000 | -30,565,000 | 34,094,000 | -3,978,000 |
| Net Income | -414,179,000 | -160,694,000 | 22,897,000 | 41,348,000 |
| Per Share | ||||
| EPS | -3.87 | -1.72 | -0.16 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 5,142,733,000 | 5,377,526,000 | 9,617,203,000 | 7,320,104,000 |
| Cost of Revenue | 4,471,114,000 | 5,293,287,000 | 8,431,294,000 | 4,234,517,000 |
| Gross Profit | 671,619,000 | 84,239,000 | 1,185,909,000 | 3,085,587,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 526,433,000 | 0 | 919,493,000 | 512,145,000 |
| Operating Expenses | 577,831,000 | 1,860,784,000 | 934,028,000 | 584,126,000 |
| Operating Income | 93,788,000 | -1,776,545,000 | 251,881,000 | 2,501,461,000 |
| Interest Expense | 207,651,000 | 165,619,000 | 116,072,000 | 142,253,000 |
| Income Before Tax | -308,329,000 | -1,048,392,000 | 246,738,000 | 2,433,444,000 |
| Income Tax Expense | 156,881,000 | 87,085,000 | 430,277,000 | 390,588,000 |
| Net Income | -510,628,000 | -1,179,449,000 | 1,573,476,000 | 2,689,816,000 |
| Per Share | ||||
| EPS | -5.75 | -11.20 | 13.41 | 22.84 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,618,001,000 | 1,192,230,000 | 889,900,000 | 1,499,142,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 764,773,000 | 1,065,560,000 | 1,835,210,000 | 1,448,584,000 |
| Inventory | 1,179,271,000 | 1,502,531,000 | 2,161,287,000 | 2,076,031,000 |
| Total Current Assets | 4,008,139,000 | 3,842,262,000 | 5,216,919,000 | 5,186,917,000 |
| Property Plant Equipment | 8,728,815,000 | 9,450,309,000 | 9,632,609,000 | 7,091,170,000 |
| Goodwill and Intangibles | 1,713,890,000 | 1,813,467,000 | 1,891,587,000 | 1,905,497,000 |
| Total Assets | 16,374,211,000 | 16,609,649,000 | 18,270,652,000 | 15,456,522,000 |
| Liabilities | ||||
| Account Payables | 913,529,000 | 943,887,000 | 2,088,045,000 | 2,052,001,000 |
| Short Term Debt | 74,077,000 | 398,023,000 | 662,105,000 | 37,643,000 |
| Total Current Liabilities | 1,798,044,000 | 1,966,464,000 | 3,560,462,000 | 2,741,015,000 |
| Long Term Debt | 3,222,574,000 | 3,217,656,000 | 3,654,683,000 | 3,140,563,000 |
| Total Liabilities | 6,592,750,000 | 6,409,961,000 | 8,605,553,000 | 7,265,675,000 |
| Shareholders Equity | ||||
| Retained Earnings | 4,613,676,000 | 5,481,692,000 | 6,987,015,000 | 5,601,277,000 |
| Total Shareholders Equity | 9,533,365,000 | 9,961,517,000 | 9,412,180,000 | 7,982,627,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,618,001,000 | 1,192,230,000 | 889,900,000 | 1,499,142,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 764,773,000 | 1,065,560,000 | 1,835,210,000 | 1,448,584,000 |
| Inventory | 1,179,271,000 | 1,502,531,000 | 2,161,287,000 | 2,076,031,000 |
| Total Current Assets | 4,008,139,000 | 3,842,262,000 | 5,216,919,000 | 5,186,917,000 |
| Property Plant Equipment | 8,728,815,000 | 9,450,309,000 | 9,632,609,000 | 7,091,170,000 |
| Goodwill and Intangibles | 1,713,890,000 | 1,813,467,000 | 1,891,587,000 | 1,905,497,000 |
| Total Assets | 16,374,211,000 | 16,609,649,000 | 18,270,652,000 | 15,456,522,000 |
| Liabilities | ||||
| Account Payables | 913,529,000 | 943,887,000 | 2,088,045,000 | 2,052,001,000 |
| Short Term Debt | 74,077,000 | 398,023,000 | 662,105,000 | 37,643,000 |
| Total Current Liabilities | 1,798,044,000 | 1,966,464,000 | 3,560,462,000 | 2,741,015,000 |
| Long Term Debt | 3,222,574,000 | 3,217,656,000 | 3,654,683,000 | 3,140,563,000 |
| Total Liabilities | 6,592,750,000 | 6,409,961,000 | 8,605,553,000 | 7,265,675,000 |
| Shareholders Equity | ||||
| Retained Earnings | 4,613,676,000 | 5,481,692,000 | 6,987,015,000 | 5,601,277,000 |
| Total Shareholders Equity | 9,533,365,000 | 9,961,517,000 | 9,412,180,000 | 7,982,627,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -465,210,000 | -1,135,477,000 | 1,573,476,000 | 2,689,816,000 |
| Depreciation & Amortization | 658,678,000 | 588,638,000 | 429,944,000 | 300,841,000 |
| Stock Based Compensation | 40,271,000 | 32,141,000 | 36,545,000 | 31,400,000 |
| Change in Working Capital | 694,375,000 | 1,358,319,000 | -1,612,617,000 | -1,323,432,000 |
| Operating Cash Flow | 1,282,267,000 | 702,068,000 | 1,325,321,000 | 1,907,849,000 |
| Investing Activities | ||||
| Capital Expenditure | -589,801,000 | -1,685,790,000 | -2,149,281,000 | -1,261,646,000 |
| Investments | -589,801,000 | -1,685,790,000 | -2,149,281,000 | -1,261,646,000 |
| Investing Cash Flow | -146,007,000 | -1,574,438,000 | -2,781,160,000 | -1,422,649,000 |
| Financing Activities | ||||
| Debt Repayment | -454,665,000 | -631,834,000 | 944,199,000 | -857,787,000 |
| Common Stock Issued/Repurchased | 0 | 374,000 | -27,468,000 | -10,555,000 |
| Dividends Paid | -357,280,000 | -311,276,000 | -187,188,000 | -184,429,000 |
| Financing Cash Flow | -834,187,000 | 1,241,735,000 | 623,911,000 | 611,887,000 |
| Summary | ||||
| Free Cash Flow | 692,466,000 | -983,722,000 | -823,960,000 | 646,203,000 |
| Net Change in Cash | 425,771,000 | 302,330,000 | -609,242,000 | 1,059,870,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -465,210,000 | -1,135,477,000 | 1,573,476,000 | 2,689,816,000 |
| Depreciation & Amortization | 658,678,000 | 588,638,000 | 429,944,000 | 300,841,000 |
| Stock Based Compensation | 40,271,000 | 32,141,000 | 36,545,000 | 31,400,000 |
| Change in Working Capital | 694,375,000 | 1,358,319,000 | -1,612,617,000 | -1,323,432,000 |
| Operating Cash Flow | 1,282,267,000 | 702,068,000 | 1,325,321,000 | 1,907,849,000 |
| Investing Activities | ||||
| Capital Expenditure | -589,801,000 | -1,685,790,000 | -2,149,281,000 | -1,261,646,000 |
| Investments | -589,801,000 | -1,685,790,000 | -2,149,281,000 | -1,261,646,000 |
| Investing Cash Flow | -146,007,000 | -1,574,438,000 | -2,781,160,000 | -1,422,649,000 |
| Financing Activities | ||||
| Debt Repayment | -454,665,000 | -631,834,000 | 944,199,000 | -857,787,000 |
| Common Stock Issued/Repurchased | 0 | 374,000 | -27,468,000 | -10,555,000 |
| Dividends Paid | -357,280,000 | -311,276,000 | -187,188,000 | -184,429,000 |
| Financing Cash Flow | -834,187,000 | 1,241,735,000 | 623,911,000 | 611,887,000 |
| Summary | ||||
| Free Cash Flow | 692,466,000 | -983,722,000 | -823,960,000 | 646,203,000 |
| Net Change in Cash | 425,771,000 | 302,330,000 | -609,242,000 | 1,059,870,000 |