Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$5.4M
Net Income
-$20.5M
Operating Margin
-422.7%
Free Cash Flow
-$84.3M
Debt / Assets
27.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 5,420,000 | 0 | 400,000 | 0 |
| Cost of Revenue | 3,700,000 | 488,000 | 100,000 | 0 |
| Gross Profit | 1,720,000 | -488,000 | 300,000 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 18,782,000 | 19,314,000 | 17,149,000 | 9,786,000 |
| Operating Expenses | 24,631,000 | 23,530,000 | 23,092,000 | 19,727,000 |
| Operating Income | -22,911,000 | -24,018,000 | -22,792,000 | -19,727,000 |
| Interest Expense | 884,000 | 901,000 | 957,000 | 998,000 |
| Income Before Tax | -20,675,000 | -20,358,000 | 124,345,000 | -12,029,000 |
| Income Tax Expense | -215,000 | -15,197,000 | 15,512,000 | 0 |
| Net Income | -20,460,000 | -5,161,000 | 108,833,000 | -12,029,000 |
| Per Share | ||||
| EPS | -0.39 | -0.10 | 2.07 | -0.24 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 5,820,000 | 0 | 3,500,000 | 1,414,000 |
| Cost of Revenue | 1,532,000 | 2,907,000 | 1,605,000 | 4,577,000 |
| Gross Profit | 4,288,000 | -2,907,000 | 1,895,000 | -3,163,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 65,031,000 | 29,851,000 | 19,004,000 | 13,129,000 |
| Operating Expenses | 93,736,000 | 61,304,000 | 49,030,000 | 42,094,000 |
| Operating Income | -89,448,000 | -64,211,000 | -47,135,000 | -45,257,000 |
| Interest Expense | 3,740,000 | 4,208,000 | 418,000 | 736,000 |
| Income Before Tax | 71,283,000 | -63,734,000 | -54,188,000 | -39,696,000 |
| Income Tax Expense | 100,000 | 0 | 0 | 3,782,000 |
| Net Income | 71,183,000 | -63,734,000 | -54,188,000 | -39,696,000 |
| Per Share | ||||
| EPS | 1.34 | -1.55 | -2.53 | -5.05 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 78,437,000 | 23,357,000 | 14,473,000 | 14,555,000 |
| Short Term Investments | 112,967,000 | 74,363,000 | 37,753,000 | 37,932,000 |
| Net Receivables | 6,715,000 | 1,652,000 | 2,444,000 | 188,000 |
| Inventory | 5,493,000 | 0 | 0 | 0 |
| Total Current Assets | 204,906,000 | 100,853,000 | 55,737,000 | 53,099,000 |
| Property Plant Equipment | 13,883,000 | 7,982,000 | 7,988,000 | 11,072,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 219,570,000 | 108,931,000 | 64,002,000 | 64,214,000 |
| Liabilities | ||||
| Account Payables | 7,889,000 | 3,441,000 | 1,858,000 | 1,811,000 |
| Short Term Debt | 13,086,000 | 6,749,000 | 998,000 | 1,773,000 |
| Total Current Liabilities | 29,570,000 | 16,587,000 | 13,422,000 | 7,779,000 |
| Long Term Debt | 11,882,000 | 16,299,000 | 4,402,000 | 0 |
| Total Liabilities | 60,354,000 | 64,900,000 | 49,176,000 | 37,453,000 |
| Shareholders Equity | ||||
| Retained Earnings | -742,075,000 | -813,258,000 | -749,524,000 | -695,336,000 |
| Total Shareholders Equity | 159,216,000 | 44,031,000 | 14,826,000 | 26,761,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 78,437,000 | 23,357,000 | 14,473,000 | 14,555,000 |
| Short Term Investments | 112,967,000 | 74,363,000 | 37,753,000 | 37,932,000 |
| Net Receivables | 6,715,000 | 1,652,000 | 2,444,000 | 188,000 |
| Inventory | 5,493,000 | 0 | 0 | 0 |
| Total Current Assets | 204,906,000 | 100,853,000 | 55,737,000 | 53,099,000 |
| Property Plant Equipment | 13,883,000 | 7,982,000 | 7,988,000 | 11,072,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 219,570,000 | 108,931,000 | 64,002,000 | 64,214,000 |
| Liabilities | ||||
| Account Payables | 7,889,000 | 3,441,000 | 1,858,000 | 1,811,000 |
| Short Term Debt | 13,086,000 | 6,749,000 | 998,000 | 1,773,000 |
| Total Current Liabilities | 29,570,000 | 16,587,000 | 13,422,000 | 7,779,000 |
| Long Term Debt | 11,882,000 | 16,299,000 | 4,402,000 | 0 |
| Total Liabilities | 60,354,000 | 64,900,000 | 49,176,000 | 37,453,000 |
| Shareholders Equity | ||||
| Retained Earnings | -742,075,000 | -813,258,000 | -749,524,000 | -695,336,000 |
| Total Shareholders Equity | 159,216,000 | 44,031,000 | 14,826,000 | 26,761,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 71,183,000 | -63,734,000 | -54,188,000 | -39,696,000 |
| Depreciation & Amortization | 3,563,000 | 2,907,000 | 3,198,000 | 4,577,000 |
| Stock Based Compensation | 10,779,000 | 6,628,000 | 4,768,000 | 3,051,000 |
| Change in Working Capital | -5,387,000 | -4,383,000 | -1,788,000 | -5,892,000 |
| Operating Cash Flow | -76,326,000 | -56,015,000 | -37,009,000 | -43,483,000 |
| Investing Activities | ||||
| Capital Expenditure | -7,975,000 | -2,446,000 | -331,000 | -130,000 |
| Investments | -7,975,000 | -2,446,000 | -331,000 | -130,000 |
| Investing Cash Flow | 105,028,000 | -39,240,000 | 208,000 | -23,964,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 20,000,000 | 0 | 0 |
| Common Stock Issued/Repurchased | 26,077,000 | 85,628,000 | 37,389,000 | 43,173,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 26,040,000 | 104,139,000 | 37,057,000 | 43,173,000 |
| Summary | ||||
| Free Cash Flow | -84,301,000 | -58,461,000 | -37,340,000 | -43,613,000 |
| Net Change in Cash | 54,742,000 | 8,884,000 | 256,000 | -23,374,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 71,183,000 | -63,734,000 | -54,188,000 | -39,696,000 |
| Depreciation & Amortization | 3,563,000 | 2,907,000 | 3,198,000 | 4,577,000 |
| Stock Based Compensation | 10,779,000 | 6,628,000 | 4,768,000 | 3,051,000 |
| Change in Working Capital | -5,387,000 | -4,383,000 | -1,788,000 | -5,892,000 |
| Operating Cash Flow | -76,326,000 | -56,015,000 | -37,009,000 | -43,483,000 |
| Investing Activities | ||||
| Capital Expenditure | -7,975,000 | -2,446,000 | -331,000 | -130,000 |
| Investments | -7,975,000 | -2,446,000 | -331,000 | -130,000 |
| Investing Cash Flow | 105,028,000 | -39,240,000 | 208,000 | -23,964,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 20,000,000 | 0 | 0 |
| Common Stock Issued/Repurchased | 26,077,000 | 85,628,000 | 37,389,000 | 43,173,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 26,040,000 | 104,139,000 | 37,057,000 | 43,173,000 |
| Summary | ||||
| Free Cash Flow | -84,301,000 | -58,461,000 | -37,340,000 | -43,613,000 |
| Net Change in Cash | 54,742,000 | 8,884,000 | 256,000 | -23,374,000 |