| Income Statement (Quarterly) | 2026-04-08 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 1,374,262,000 | 1,374,262,000 | 687,131,000 | 885,801,000 |
| Cost of Revenue | 823,949,000 | 823,949,000 | 411,974,500 | 463,090,500 |
| Gross Profit | 550,313,000 | 550,313,000 | 275,156,500 | 422,710,500 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 242,818,000 | 242,818,000 | 121,409,000 | 185,981,000 |
| Operating Expenses | 242,818,000 | 242,818,000 | 121,409,000 | 197,776,500 |
| Operating Income | 307,495,000 | 307,495,000 | 153,747,500 | 224,934,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 351,979,000 | 351,979,000 | 175,989,500 | 192,371,000 |
| Income Tax Expense | 79,033,000 | 79,033,000 | 39,516,500 | 42,719,500 |
| Net Income | 256,117,000 | 256,117,000 | 128,058,500 | 149,977,500 |
| Per Share | ||||
| EPS | 0.13 | 0.13 | 0.06 | 0.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | 3,441,234,000 | 3,302,422,000 | 2,655,992,000 | 2,243,158,000 | 1,812,975,000 |
| Cost of Revenue | 1,735,670,000 | 1,580,120,000 | 1,267,385,000 | 1,202,500,000 | 947,146,000 |
| Gross Profit | 1,705,564,000 | 1,722,302,000 | 1,388,607,000 | 1,040,658,000 | 865,829,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 572,458,000 | 619,025,000 | 608,838,000 | 470,808,000 | 412,873,000 |
| Operating Expenses | 694,377,000 | 599,460,000 | 588,880,000 | 460,462,000 | 404,321,000 |
| Operating Income | 1,011,187,000 | 1,122,842,000 | 1,003,383,000 | 580,196,000 | 461,508,000 |
| Interest Expense | 5,222,000 | 5,409,000 | 6,488,000 | 5,707,000 | 1,465,000 |
| Income Before Tax | 1,037,049,000 | 1,177,408,000 | 924,601,000 | 722,242,000 | 524,934,000 |
| Income Tax Expense | 246,520,000 | 196,711,000 | 189,236,000 | 151,577,000 | 117,414,000 |
| Net Income | 801,134,000 | 973,607,000 | 744,544,000 | 565,224,000 | 439,325,000 |
| Per Share | |||||
| EPS | 0.40 | 0.49 | 0.38 | 0.30 | 0.23 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,518,287,000 | 2,044,377,000 | 1,933,099,000 | 2,137,648,000 |
| Short Term Investments | 0 | 41,324,000 | 75,430,000 | 75,031,000 |
| Net Receivables | 2,931,150,000 | 1,061,598,000 | 780,929,000 | 0 |
| Inventory | 0 | -1,061,598,000 | -75,430,000 | 4,600,000 |
| Total Current Assets | 4,705,067,000 | 4,440,069,000 | 3,857,563,000 | 3,701,089,000 |
| Property Plant Equipment | 93,085,000 | 121,730,000 | 187,093,000 | 125,678,000 |
| Goodwill and Intangibles | 1,257,153,000 | 1,335,900,000 | 1,394,115,000 | 769,241,000 |
| Total Assets | 6,776,768,000 | 6,732,651,000 | 6,161,319,000 | 5,244,163,000 |
| Liabilities | ||||
| Account Payables | 97,605,000 | 34,073,000 | 15,893,000 | 7,767,000 |
| Short Term Debt | 5,720,000 | 4,233,000 | 7,870,000 | 5,422,000 |
| Total Current Liabilities | 2,793,699,000 | 2,420,287,000 | 2,087,198,000 | 1,843,887,000 |
| Long Term Debt | 4,725,000 | 3,344,000 | 9,138,000 | 9,770,000 |
| Total Liabilities | 2,835,187,000 | 2,599,045,000 | 2,288,291,000 | 1,872,452,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 2,357,922,000 | 1,839,421,000 | 0 |
| Total Shareholders Equity | 3,810,170,000 | 3,995,747,000 | 3,739,203,000 | 3,341,260,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,518,287,000 | 2,044,377,000 | 1,933,099,000 | 2,137,648,000 | 2,397,335,000 |
| Short Term Investments | 0 | 41,324,000 | 75,430,000 | 75,031,000 | 0 |
| Net Receivables | 2,931,150,000 | 1,061,598,000 | 780,929,000 | 0 | 0 |
| Inventory | 0 | -1,061,598,000 | -75,430,000 | 4,600,000 | 0 |
| Total Current Assets | 4,705,067,000 | 4,440,069,000 | 3,857,563,000 | 3,701,089,000 | 3,320,985,000 |
| Property Plant Equipment | 93,085,000 | 121,730,000 | 187,093,000 | 125,678,000 | 115,725,000 |
| Goodwill and Intangibles | 1,257,153,000 | 1,335,900,000 | 1,394,115,000 | 769,241,000 | 769,241,000 |
| Total Assets | 6,776,768,000 | 6,732,651,000 | 6,161,319,000 | 5,244,163,000 | 4,747,544,000 |
| Liabilities | |||||
| Account Payables | 97,605,000 | 34,073,000 | 15,893,000 | 7,767,000 | 25,220,000 |
| Short Term Debt | 5,720,000 | 4,233,000 | 7,870,000 | 5,422,000 | 0 |
| Total Current Liabilities | 2,793,699,000 | 2,420,287,000 | 2,087,198,000 | 1,843,887,000 | 1,619,491,000 |
| Long Term Debt | 4,725,000 | 3,344,000 | 9,138,000 | 9,770,000 | 0 |
| Total Liabilities | 2,835,187,000 | 2,599,045,000 | 2,288,291,000 | 1,872,452,000 | 1,645,335,000 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | 2,357,922,000 | 1,839,421,000 | 0 | 0 |
| Total Shareholders Equity | 3,810,170,000 | 3,995,747,000 | 3,739,203,000 | 3,341,260,000 | 3,102,209,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 801,134,000 | 980,697,000 | 735,365,000 | 565,224,000 |
| Depreciation & Amortization | 83,559,000 | 84,242,000 | 77,284,000 | 24,983,000 |
| Stock Based Compensation | 7,861,000 | 39,068,000 | 65,805,000 | 22,128,000 |
| Change in Working Capital | -890,862,000 | -72,665,000 | -81,863,000 | 56,592,000 |
| Operating Cash Flow | 291,674,000 | 955,075,000 | 724,655,000 | 565,656,000 |
| Investing Activities | ||||
| Capital Expenditure | -16,825,000 | -24,505,000 | -28,759,000 | -20,708,000 |
| Investments | -16,825,000 | -24,359,000 | -28,759,000 | -20,708,000 |
| Investing Cash Flow | 208,744,000 | -61,406,000 | -530,236,000 | -496,669,000 |
| Financing Activities | ||||
| Debt Repayment | -13,383,000 | 0 | -7,418,000 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | -988,626,000 | -748,761,000 | -388,099,000 | -332,530,000 |
| Financing Cash Flow | -1,001,729,000 | -766,008,000 | -400,403,000 | -322,191,000 |
| Summary | ||||
| Free Cash Flow | 274,849,000 | 930,570,000 | 695,896,000 | 544,948,000 |
| Net Change in Cash | -526,090,000 | 111,278,000 | -204,549,000 | -259,687,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 801,134,000 | 980,697,000 | 735,365,000 | 565,224,000 | 370,718,000 |
| Depreciation & Amortization | 83,559,000 | 84,242,000 | 77,284,000 | 24,983,000 | 33,442,000 |
| Stock Based Compensation | 7,861,000 | 39,068,000 | 65,805,000 | 22,128,000 | 0 |
| Change in Working Capital | -890,862,000 | -72,665,000 | -81,863,000 | 56,592,000 | -366,480,000 |
| Operating Cash Flow | 291,674,000 | 955,075,000 | 724,655,000 | 565,656,000 | 121,116,000 |
| Investing Activities | |||||
| Capital Expenditure | -16,825,000 | -24,505,000 | -28,759,000 | -20,708,000 | -49,115,000 |
| Investments | -16,825,000 | -24,359,000 | -28,759,000 | -20,708,000 | -49,115,000 |
| Investing Cash Flow | 208,744,000 | -61,406,000 | -530,236,000 | -496,669,000 | -180,686,000 |
| Financing Activities | |||||
| Debt Repayment | -13,383,000 | 0 | -7,418,000 | 0 | -16,000,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -988,626,000 | -748,761,000 | -388,099,000 | -332,530,000 | -5,200,000 |
| Financing Cash Flow | -1,001,729,000 | -766,008,000 | -400,403,000 | -322,191,000 | 727,140,000 |
| Summary | |||||
| Free Cash Flow | 274,849,000 | 930,570,000 | 695,896,000 | 544,948,000 | 72,001,000 |
| Net Change in Cash | -526,090,000 | 111,278,000 | -204,549,000 | -259,687,000 | 667,599,000 |