Revenue: 1,081,140,500 CNY in Q4 2024 (YoY: −9.71%, QoQ: 0.00%).
Gross Profit: 1,081,140,500 CNY (gross margin reported at 100.0%, caveat: cost of revenue data not provided).
Operating Income: 416,541,500 CNY (operating margin 38.53%).
Net Income: 362,346,000 CNY (net margin 33.52%).
EPS: 0.0621 CNY (diluted 0.0600 CNY); weighted average shares 6.0391b (basic) / 5.8387b (diluted).
Cash Flow: Net income 362,346,000 CNY; operating cash flow (OCF) −991,644,500 CNY; free cash flow (FCF) −1,038,357,500 CNY; investing activities: −32,156,3800 CNY; financing activities: +4,256,209,000 CNY; dividends paid: −295,734,500 CNY; net change in cash: not disclosed.
Liquidity and Balance Sheet: Cash and cash equivalents 8,635,766,000 CNY; total assets 376,305,508,000 CNY; total liabilities 348,277,174,000 CNY; total equity 28,017,753,000 CNY; net debt = −6,636,275,000 CNY (net cash).
Valuation and Returns: ROA 0.0963%, ROE 1.29%, ROCE 0.111%; debt ratio 0.531%, debt/equity 7.14%; P/B 0.292x; P/S 7.55x; P/E 5.64x; dividend yield 3.62%.