Revenue and Margin:
- Revenue: 173,889,500 CNY; YoY +5.06%; QoQ -47.05%
- Gross Profit: 34,331,000 CNY; Gross Margin 19.74%
- Operating Income: -5,725,500 CNY; Operating Margin -3.29%
- EBITDA: 6,339,500 CNY; EBITDA Margin 3.65%
- Income Before Tax: 23,981,500 CNY; Pre-tax Margin 13.79%
- Net Income: 19,535,500 CNY; Net Margin 11.23%
- EPS (diluted): 0.0119 CNY; Shares (diluted) ~1.6386B
Cash Flow and Balance Sheet:
- Net cash provided by operating activities: 1,312,000 CNY
- Free cash flow: -5,729,500 CNY (Capex: -7,041,500 CNY)
- Change in working capital: -34,737,000 CNY (notably accounts receivables impact)
- Net cash used in investing activities: -37,607,500 CNY
- Net cash provided by financing activities: 32,238,000 CNY
- Net change in cash: -99,236,000 CNY
- Cash and equivalents: 91,109,000 CNY; Total debt: 59,749,000 CNY; Net debt: -31,360,000 CNY
- Current assets: 380,501,000 CNY; Total assets: 570,323,000 CNY
- Current liabilities: 164,603,000 CNY; Total liabilities: 185,421,000 CNY; Equity: 384,902,000 CNY
- Liquidity ratios: Current 2.31x; Quick 2.31x; Cash ratio 0.554x
- Leverage: Debt to equity 0.155x; Debt to capitalization 0.134x
Valuation Metrics (as of QQ3 2024 data):
- Price to book: 1.42x; Price to sales: 3.15x; P/E: 7.0x; Enterprise value multiple: 81.36x
- Price to FCF, PCF metrics not meaningful given negative FCF seasonality; No dividend information available.