Revenue performance and margin
- Revenue: HKD119,135,000 for QQ2 2025; YoY change +254.6%, QoQ change 0.0% (per provided earnings metrics).
- Gross profit: HKD -3,249,000; gross margin: -2.73% (negative gross margin indicating revenue did not cover cost of revenue).
- Operating income: HKD -14,877,000; operating margin: -12.49%.
- EBITDA: HKD -14,803,500; EBITDA margin: -12.43%.
- Income before tax: HKD -15,544,000; net income: HKD -15,536,000; net margin: -13.04%; basic EPS: -0.012.
Cost and expense structure
- Cost of revenue: HKD 122,384,000 vs. revenue of 119,135,000, driving gross loss.
- Total operating expenses (SG&A): HKD 11,628,000 (General & Administrative HKD 2,775,000; Selling & Marketing HKD 8,853,000).
- D&A: HKD 73,500; EBITDAR ratio: -12.43%; EBIT margin: -12.49%.
Liquidity, leverage and efficiency
- Current ratio: 1.49; Quick ratio: 1.49; Cash ratio: 0.0842.
- Debt ratio: 0.158; Debt to equity: 0.301; Cash per share: HKD 0.00702.
- Asset turnover: 0.527; Fixed asset turnover: 116.34; Receivables turnover: 0.988; Payables turnover: 3.10.
- Price-to-book: 0.553; Price-to-sales: 0.551; Price-to-earnings: negative (loss-making).
Profitability and efficiency snapshot
- Return on assets: -6.88%; Return on equity: -13.10%; Return on capital employed: -12.5%.
- Gross margin negative vs peers with positive margins; implies potential issues in project mix, cost inflation, or under-absorption of fixed costs.
- Valuation signals show a low price-to-book and negative enterprise value in the data, reflecting the current profitability headwinds and negative earnings trajectory.