Revenue: HKD 20,414,500 for Q1 2025, YoY -13.52%, QoQ -23.08%. Gross Profit: HKD 11,091,500, Gross Margin 54.33% (YoY gross margin -9.68% to 54.33%; QoQ -20.39%). Operating Income: HKD -2,519,500, Operating Margin -12.34% (YoY -320.62%, QoQ -377.33%). EBITDA: HKD -1,821,000, EBITDA Margin -8.92%. Net Income: HKD -2,599,000, Net Margin -12.73% (YoY -346.94%, QoQ -419.48%). EPS: -0.0081, EPS Diluted: -0.0081, Weight Avg Shares: 319,483,712 (basic) / 319,565,000 (diluted).
Key expense notes: Research & Development HKD 3,084,500 (15.10% of revenue); General & Administrative HKD 8,008,500; Selling & Marketing HKD 2,767,500; Selling, General & Administrative HKD 10,776,000; Other Expenses HKD -249,500; Total Operating Expenses HKD 13,611,000; Depreciation & Amortization HKD 698,500.