Revenue: THB 21,306,500; QoQ change: 0.00%; YoY change: -85.07%.
Gross profit: THB 3,738,000; Gross margin: 17.54%; YoY gross profit decline: -84.61%.
EBITDA: THB -13,416,500; EBITDA margin: -0.63%; Operating income: THB -13,507,500; Operating margin: -0.63%.
Net income: THB -143,640,500; Net margin: -6.74%; EPS: THB -0.21.
Cash flow: Operating cash flow THB -6,813,000; Free cash flow THB -12,123,500.
Balance sheet (selected): Total assets THB 1,236,986,000; Total liabilities THB 872,609,000; Total stockholdersβ equity THB 327,551,000.
Liquidity and leverage: Current ratio 1.28; Quick ratio 1.14; Cash and cash equivalents THB 74,747,000; Total debt THB 343,763,000; Net debt THB 269,016,000.
Valuation metrics: P/B 0.64; P/S 9.86; P/E negative; Enterprise value/EBITDA not meaningful given negative EBITDA; Cash conversion cycle -68.23 days; DSO ~1,571 days; Inventory days ~477 days.