- Revenue: MYR 31,450,000 in QQ3 2024; YoY +7.20%, QoQ +5.48%.
- Gross Profit: MYR 6,689,000; Gross Margin 21.27% (0.2127).
- Operating Income: MYR 1,426,500; Operating Margin 4.54%.
- EBITDA: MYR 1,687,500; EBITDA Margin ~5.37%.
- Net Income: MYR 1,850,500; Net Margin 5.88%.
- EPS (diluted): MYR 0.0039; YoY -37.10%, QoQ -18.75%.
- Cash Flow: Operating cash flow MYR â1,750,000; Free cash flow MYR â1,192,500; Net cash from operating activities negative; investing activities +MYR 3,408,500; financing activities âMYR 1,230,000; Net change in cash reported as âMYR 56,314,000.
- Balance Sheet: Total assets MYR 174,886,000; total liabilities MYR 41,182,000; total stockholdersâ equity MYR 134,665,000; cash and equivalents MYR 60,321,000; total cash and shortâterm investments MYR 95,072,000; net debt MYR â58,429,000.
- Liquidity/Leverage: Current ratio 3.97, quick ratio 3.05, cash ratio 1.529; Debt/Equity ~0.014, Debt/Asset ~0.012; Equity multiplier ~1.299.
- Valuation (as of QQ3 2024): P/E ~18.54, P/B ~1.02, P/S ~4.36, EV/Revenue ~46.71; Price fair value ~MYR 1.019 (market price reference in dataset).