Revenue: 56,151,500 CNY (+14.39% YoY; QoQ 0.00%)
Gross Profit: 9,087,000 CNY; Gross Margin: 16.18%
Operating Income: -4,369,000 CNY; Operating Margin: -7.78%
EBITDA: 4,946,750 CNY; EBITDA Margin: 8.81% (EBITDARatio: 0.0881)
Net Income: -6,135,000 CNY; Net Margin: -10.93%
EPS: -0.0049; Diluted EPS: -0.0049; Weighted Avg Shares: 1,263,125,386
Cash Flow: Operating cash flow -8,257,500 CNY; Investing cash flow -1,014,500 CNY; Free cash flow -7,406,000 CNY
Balance Sheet: Total assets 225,785,000 CNY; Total liabilities 21,181,000 CNY; Total stockholders’ equity 203,299,000 CNY
Liquidity/Leverage: Cash and equivalents 31,250,000 CNY; Net debt -30,197,000 CNY; Current ratio 9.28; Quick ratio 9.08; Long-term debt 124,000 CNY; Short-term debt 929,000 CNY
Efficiency: Receivables turnover 0.444x; DSO 202.93 days; Inventory turnover 11.52x; CCC ~200.77 days
Valuation (calendarized in CNY): P/B 0.426x; P/S 1.542x; P/E negative; Enterprise Value Multiple ~11.40x