Revenue and profitability:
- Revenue: MYR 29,082,920 for QQ4 2024, YoY +29.8%; QoQ 0.0% (Q3 2024 revenue also MYR 29,082,920)
- Gross profit: MYR 8,057,493, gross margin 27.71%
- Operating income: MYR 5,363,653, operating margin 18.44%
- Net income: MYR 3,060,012, net margin 10.52%
- EBITDA: MYR 6,910,877; EBITDAR ratio: 23.76%
efficiency and profitability drivers:
- EPS: MYR 0.0028; diluted EPS: MYR 0.0028; YoY EPS growth: +115.38%
- Tax rate (effective): ~39.1%; pre-tax margin: 17.27%
Cash flow and capital allocation:
- Operating cash flow: MYR 2,724,524; change in working capital: MYR (3,858,628)
- Capex: MYR 927,371; Free cash flow: MYR 3,651,895
- Net debt position: Net debt MYR (8,064,475); cash and cash equivalents: MYR 14,164,790; total debt: MYR 22,229,265
Balance sheet health:
- Total assets: MYR 172,118,669; total liabilities: MYR 45,328,843; total equity: MYR 126,723,481
- Liquidity: current ratio 2.74; quick ratio 1.55; cash ratio 0.58
- Leverage and efficiency: debt to equity 0.175; debt to capitalization 0.149; asset turnover 0.169; inventory turnover 0.726; receivables turnover 1.48
valuation and standing:
- Price-to-sales: 2.50; price-to-book: 0.57; price-earnings: 5.94; enterprise value multiple: 11.69; price-to-operating cash flow and price-to-free cash flow not meaningful due to data availability; dividend yield: 0
industry context and peer hints:
- The report reflects a coconut-focused packaged foods player with a diverse brand portfolio (Santan, Cosip, Kerra, Rasa Enak) and a global distribution reach. The company’s margins and cash profile compare favorably against several listed peers in the broader Hong Kong listed packaged foods space, though some peers exhibit more volatile profitability and larger inventory or working-capital imbalances.