Revenue: MYR 72,740,832 for QQ2 2025, up 150.12% YoY; QoQ 0.00%. Gross Profit: MYR 15,071,472; Gross Margin: 20.72%.
Operating Profit (EBIT): MYR 8,936,188; Operating Margin: 12.28%; EBITDA: MYR 8,636,402; EBITDA Margin: 11.87%.
Net Income: MYR 8,081,592; Net Margin: 11.11%; Earnings Per Share (EPS): MYR 0.00740; Diluted EPS: MYR 0.00740; Weighted Avg Shares: 1,080,137,931.
Costs and Expenses: Total cost and expenses MYR 63,804,644; Cost of Revenue MYR 57,669,360; SG&A and Selling/General/Admin: MYR 10,326,716; Other expenses: MYR -4,191,432; Depreciation & Amortization: MYR 3,341,300.
Liquidity and Efficiency: Current Ratio 2.48; Quick Ratio 1.44; Cash Ratio 0.403. DSO 34.21 days; DIO 49.68 days; DPO 17.14 days; CCC 66.74 days. Asset Turnover 0.404; Inventory Turnover 1.812; Receivables Turnover 2.63; Payables Turnover 5.25.
Profitability and Returns: Gross Margin 20.72%; Operating Margin 12.28%; Pretax Margin 11.53%; Net Margin 11.11%; Effective Tax Rate 3.64%; ROA 4.48% (0.0448); ROE 6.23%; ROCE 5.97%.
Cash Flow and Capital Allocation: Operating Cash Flow per Share 0.00106; Free Cash Flow per Share -0.00113; Cash per Share 0.0144; Dividend Payout Ratio 0; Dividend Yield 0%.
Valuation and Multiples: Price/Earnings 1.614x; Price/Book 0.402x; Price/Sales 0.717x; EV/EBITDA 7.38x; Price to Cash Flow ~45.44x; Price to Operating Cash Flows ~45.44x; Price to Free Cash Flows not meaningful given FCF trajectory.