Revenue: 217,210,000 CNY in QQ4 2024; YoY change: -0.28%; QoQ change: 0.00%.
Gross Profit: 104,530,500 CNY; Gross Margin: 48.12%; YoY gross profit change: -11.32%; QoQ: 0.00%.
Operating Income: 23,807,000 CNY; Operating Margin: 10.96%; YoY: -60.02%; QoQ: 0.00%.
Net Income: 21,880,500 CNY; Net Margin: 10.07%; YoY: -56.20%; QoQ: 0.00%.
EPS (Diluted): 0.0554 CNY; YoY: -57.38%; QoQ: 0.00%.
EBITDA: 43,779,250 CNY; EBITDA Margin: ~20.16%.
Cash Flow: Operating Cash Flow 275,609,500 CNY; Free Cash Flow 239,717,500 CNY.
Capital Expenditures: -35,892,000 CNY for QQ4 2024.
Net Cash (Operating/Investing/Financing): Net cash from operating activities 275,609,500 CNY; Net cash used in investing activities -246,275,000 CNY; Net cash used in financing activities -32,020,000 CNY.
Dividends Paid: -18,072,500 CNY.
Balance Sheet:
- Cash & Equivalents: 330,399,000 CNY; Short-term Investments: 473,168,000 CNY; Cash & Short-term Investments: 803,567,000 CNY.
- Total Current Assets: 830,568,000 CNY; PPE (Net): 2,998,700,000 CNY; Total Assets: 3,975,262,000 CNY.
- Total Current Liabilities: 978,993,000 CNY; Long-term Debt: 668,712,000 CNY; Total Liabilities: 1,658,132,000 CNY; Total Stockholdersโ Equity: 2,317,130,000 CNY.
- Net Debt: 502,159,000 CNY.
Valuation / Ratios:
- Price-to-Earnings (P/E): ~12.34x; Price-to-Book (P/B): ~0.47x; Price-to-Sales (P/S): ~4.97x.
- Dividend Yield: not material based on quarterly payout activity; Dividends Paid in 2024 were ~18.07m CNY.
- Current ratio: 0.85; Quick ratio: 0.85; Debt/Equity: ~0.36; Debt/Capitalization: ~0.264.
- Free Cash Flow Yield (prox.): Positive given FCF vs market cap assumptions; Enterprise Value multiple: ~36.14x.