Virtual Mind Holding
1520.HK
HKD1.170 -0.85%
Exchange: HKSE | Sector: Consumer Cyclical | Industry: Apparel Manufacturers
Q4 2024
Published: Dec 31, 2024

Earnings Highlights

  • Revenue of $49.83M up 44.9% year-over-year
  • EPS of $-0.04 decreased by 16.2% from previous year
  • Gross margin of 6.2%
  • Net income of -24.23M
  • "" -

Virtual Mind Holding Company Limited (1520.HK) QQ4 2024 Results Analysis – Weaknesses in Profitability, Steady Revenue Growth, and Mixed Liquidity Recovery

Executive Summary

Virtual Mind Holding Company Limited delivered QQ4 2024 revenue of HKD 49.83 million, representing year-over-year growth of 44.9%, but the quarter ended with a significant operating and net loss. Gross profit was HKD 3.11 million, yielding a gross margin of 6.25%, while operating expenses totaled HKD 20.47 million and resulted in an operating loss of HKD 17.35 million and an EBITDA loss of HKD 17.17 million. After accounting for other income/expenses and taxes, net income stood at a loss of HKD 24.23 million, or HKD -0.0394 per basic/diluted share. Cash flow remained negative from operations (HKD -13.84 million) with limited near-term cash generation, and free cash flow was negative HKD -14.53 million. On the balance sheet, total assets were HKD 195.07 million against total liabilities of HKD 65.05 million, leaving shareholders’ equity of HKD 130.96 million. The company carries a sizable accumulated other comprehensive income reserve (HKD 104.14 million), which cushions some balance sheet volatility but adds to the complexity of evaluating core operating performance. Liquidity metrics show a solid current ratio (2.79) and quick ratio (2.56) but a modest cash ratio (0.109), highlighting dependence on non-cash liquidity sources and working capital management. The earnings trajectory suggests topline growth potential outpaced by cost and structural expense pressures, signaling a need for margin optimization and cost discipline to realize a sustainable path to profitability. Overall, the QQ4 2024 result underscores a growth-oriented but profitability-constrained profile, with execution hinges on improving gross margin, controlling operating spend, and converting revenue gains into positive cash flow. Investors should monitor margin recovery signals, working capital efficiency, and the pace of any strategic initiatives (private labels, design/marketing services, and consumer financing) that could alter the risk/return profile going into 2025.

Key Performance Indicators

Revenue

49.83M
QoQ: 0.00% | YoY:44.88%

Gross Profit

3.11M
6.25% margin
QoQ: 0.00% | YoY:-38.16%

Operating Income

-17.35M
QoQ: 0.00% | YoY:71.36%

Net Income

-24.23M
QoQ: 0.00% | YoY:66.57%

EPS

-0.04
QoQ: 0.00% | YoY:-16.22%

Revenue Trend

Margin Analysis

Key Insights

Revenue: HKD 49.83m, YoY +44.88%, QoQ 0.00% Gross Profit: HKD 3.11m, Gross Margin 6.25%, YoY -38.16%, QoQ 0.00% Operating Income: HKD -17.35m, Operating Margin -34.82% EBITDA: HKD -17.17m, EBITDA Margin -34.46% Net Income: HKD -24.23m, Net Margin -48.63% EPS (Diluted): HKD -0.0394 Weighted Avg Shares: 614.80m Free Cash Flow: HKD -14.53m Operating Cash Flow: HKD -13.84m; CapEx: HKD -0.70m; FCF/Share: not disclosed Cash & Short-Term Investments: HKD 66.51m (Cash 6.22m, Short-Term Investments 4...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q2 2025 11.56 -0.03 -53.6% View
Q1 2025 11.56 -0.03 -22.8% View
Q4 2024 49.83 -0.04 +44.9% View
Q3 2024 49.83 -0.04 +189.8% View