Revenue: HKD 90,984,500 for QQ1 2025, YoY -11.83%, QoQ -6.64%.
Gross Profit: HKD 18,673,500; Gross Margin 20.52% (YoY +25.08%, QoQ +15.33%).
Operating Income: HKD 662,000; Operating Margin 0.73% (YoY +112.87%, QoQ +143.47%).
EBITDA: HKD 4,009,000; EBITDA Margin 4.41% (EBITDA Ratio 0.0441).
Total Other Income/Expenses Net: HKD 26,974,000; Income Before Tax: HKD 27,636,000; Tax Expense: HKD 1,970,500; Net Income: HKD 25,412,500; Net Margin 27.93%.
Earnings Per Share (EPS): HKD 0.0682; Weighted Avg Shares: 372,890,682 (diluted 372,756,331).
Balance Sheet Highlights: Total Assets HKD 703.78 million; Total Liabilities HKD 236.56 million; Total Equity HKD 463.41 million. Cash & Equivalents HKD 89.78 million; Cash & Short-Term Investments HKD 98.16 million; Net Debt HKD 18.96 million (as disclosed).
Cash Flow: Operating Cash Flow HKD 8.99 million; Free Cash Flow HKD 8.69 million; CAPEX HKD -0.29 million; Net Cash from Financing/Investing activities largely offset with minor financing inflows and foreign exchange impact (HKD 0.88 million).