Revenue and profitability snapshot (HKD, all figures in HKD unless noted):
- Revenue: 180,697,000; YoY: 90.91%; QoQ: 0.00%
- Gross Profit: 33,439,000; Gross Margin: 18.50%
- EBITDA: 43,736,000; EBITDA Margin: 24.20%
- Operating Income: 20,940,000; Operating Margin: 11.59%
- Net Income: 47,535,000; Net Margin: 26.31% (reported); EPS: 0.0304; Diluted EPS: 0.0304; Weighted Avg Shares: 1,564,989,793
- Interest Expense: 8,402,000; Income Before Tax: 19,198,000; Income Tax Expense: 808,000; Net Income reported: 47,535,000 (note: discrepancy with pre-tax/net tax shown; reconciliation required)
- Cash/Balance Sheet: Cash and Cash Equivalents 324,702,000; Cash & Short-Term Investments 359,977,000; Total Current Assets 675,068,000; Total Assets 982,232,000; Total Liabilities 609,172,000; Total Stockholdersβ Equity 346,746,000; Net Debt: -194,094,000 (net cash position)
- Liquidity ratios: Current 1.284x; Quick 1.281x; Cash 0.618x
- Leverage and coverage: Debt 130,608,000; Interest Coverage 2.49x; Debt-to-Equity 0.377x; Debt Ratio 0.133x
- Valuation indicators (per earnings data): P/E 9.88x; P/B 5.42x; P/S 10.39x; EV/Revenue 38.50x; Price to Book 5.42x; Dividend Yield 0%
- Operating efficiency / turnover (ratio data in the file): Receivables Turnover 0.578x; Inventory Turnover 92.62x; DSO 155.76 days; CCC 132.28 days; Asset Turnover 0.184; Fixed Asset Turnover 22.75x