Revenue and profitability snapshot (CNY mn):
- Revenue: 697.09; YoY +67.3%; QoQ 0.0%; Gross Profit: 697.09; Gross Profit Margin: 100% (cost of revenue not disclosed) ;
- Operating Income: 376.32; Margin: 53.99%; YoY +158.0%; QoQ 0.0%;
- Income Before Tax: 34.69; Tax: 7.68; Net Income: 61.21; Net Margin: 8.78%; YoY Net Income +194.85%; EPS: 0.0235; YoY EPS +186.72%;
- EBITDA/EBITDAR not disclosed; Weighted Avg Shares (mn): 2,604.60; QoQ data not provided.
Cash flow and balance sheet:
- CFO: -497.80; Free Cash Flow: -525.69; Capex: -27.89; Change in Working Capital: -3,121.32; Other Working Capital: -2,914.43; Non-cash items: 2,514.72; Net cash provided by financing: 516.69; Net cash from investing: -47.16; Net cash flow not fully disclosed for period-end.
- Balance sheet highlights: Total assets 39,981.08; Current assets 37,569.75; Total current liabilities 26,978.76; Total liabilities 31,274.06; Total equity 8,295.53; Cash and equivalents 1,907.25; Short-term investments 12,299.44; Total cash & short-term investments 14,206.88; Total debt 10,027.75; Debt/Equity 1.21x; Current ratio 1.393x; Quick ratio 1.393x; P/B 0.60x; P/E 20.38x; ROE ~0.74%; ROA ~0.15%.