Revenue: MYR 23,683,000; YoY -1.12%; QoQ 0.00%
Gross Profit: MYR 6,818,500; YoY +1.06%; QoQ 0.00%; Gross Margin 28.79%
EBITDA: MYR -10,378,250; EBITDA Margin -43.82%
Operating Income: MYR -10,956,500; Operating Margin -46.26%
Total Other Income/Expenses, Net: MYR 580,000
Income Before Tax: MYR -10,376,500; Pre-Tax Margin -43.81%
Income Tax Expense: MYR 689,000
Net Income: MYR -11,274,000; Net Margin -47.60%
EPS (Diluted): MYR -0.0039
Weighted Avg Shares (Diluted): 2,872,696,000
Cash Flow & Capital Allocation:
Operating Cash Flow: MYR 9,326,500
Capital Expenditure: MYR -165,500
Free Cash Flow: MYR 9,161,000
Cash & Equivalents: MYR 59,723,000
Net Debt: MYR -54,485,000 (net cash position)
Key Balance Sheet Ratios: Current Ratio 6.13; Quick 5.99; Cash Ratio 4.21
Leverage & Coverage: Debt Total MYR 5,238,000; Debt/Capitalization ~1.77%; Interest Coverage not meaningful given negative earnings
Valuation Signals (as of period): P/S 21.98x; P/B 1.79x; P/E negative; Enterprise Value Multiple -44.92x