Revenue: 27,755,500 MYR; YoY +17.2%; QoQ 0.0%
Gross Profit: 4,962,000 MYR; Gross Margin: 17.88%
GrossProfitYoY: -27.2% (per provided ratio)
Operating Expenses: 87,166,500 MYR (G&A 87,015,500; Selling & Mkt 68,000; SG&A total 87,083,500)
EBITDA: -81,833,000 MYR; EBITDA Margin (EBITDARatio): -2.95x revenue
Operating Income: -82,204,500 MYR; Operating Margin: -2.96%
Net Income: -82,652,500 MYR; Net Margin: -2.98%
EPS: -0.0288 MYR; Weighted Avg Shares: 2,874,269,717
Balance Sheet Highlights:
- Cash & Equivalents: 54,552,000 MYR
- Cash & Short-Term Investments: 55,506,000 MYR
- Total Assets: 142,846,000 MYR
- Total Liabilities: 14,611,000 MYR; Total Equity: 123,763,000 MYR
- Short-term Debt: 3,104,000 MYR; Long-term Debt: 552,000 MYR; Total Debt: 3,656,000 MYR
- Net Debt: -50,896,000 MYR (net cash position)
Liquidity & Ratios:
- Current Ratio: 6.31x; Quick Ratio: 6.14x; Cash Ratio: 4.12x
- DSO: 57.27 days; DIO: 9.35 days; DPO: 12.60 days; CCC: 66.62 days
- Price-to-Book: 2.76x; Price-to-Sales: 12.28x; EV/EBITDA: -3.54x; Price/Earnings: negative
Notes on Earnings Quality:
- There is no disclosed operating cash flow or free cash flow in the dataset; cash flow figures show non-cash items aligning with net income and no explicit CFO/FCF data.
- Accumulated Other Comprehensive Income/Loss: 118.574 million MYR, which materially impacts equity but is not cash-driven earnings.
- Tax: Income tax expense 994,000 MYR with an effective tax rate of -1.22% (likely reflecting accounting/valuation effects given negative earnings).