Revenue and Profitability
- Revenue (QQ3 2024): HKD 10,790,000. YoY: -41.89%; QoQ: +12.96%.
- Gross Profit: HKD 6,133,500. YoY: -55.23%; QoQ: +30.50%. Gross margin: 56.84%.
- EBITDA: HKD 673,000. EBITDA margin: 6.24%.
- Operating Income: HKD -17,741,000. Operating margin: -1.64%.
- Net Income: HKD -12,165,500. Net margin: -11.27% (reported). EPS: -0.0244. YoY EPS: +33.33%; QoQ EPS: -777.78%.
- Income Before Tax: HKD -19,151,000. Pretax margin: -17.75%.
- Net Debt (as of QQ3 2024): HKD 151,135,000; Total Debt: HKD 164,992,000.
Liquidity and Balance Sheet
- Total Assets: HKD 75,054,000. Total Liabilities: HKD 180,404,000. Total Equity: HKD -42,355,000 (negative).
- Current Assets: HKD 17,799,000; Current Liabilities: HKD 73,272,000. Current ratio: 0.243; Quick ratio: 0.237; Cash ratio: 0.189.
- Cash and Cash Equivalents: HKD 13,857,000. Net working capital: negative.
- Property, Plant & Equipment (net): HKD 54,047,000.
- Debt Metrics: Total Debt / Total Assets = 2.20x; Debt to Equity reported as -3.90 (due to negative equity); Cash Flow to Debt ratio and other coverage ratios are weak or not favorable.
Efficiency and Activity
- Accounts Receivable Turnover: 11.18x; Days Sales Outstanding: 8.05 days.
- Inventory Turnover: 11.58x; Days of Inventory Outstanding: 7.77 days.
- Payables Turnover: 2.15x; Days Payables Outstanding: 41.90 days.
- Cash Conversion Cycle: -26.08 days (favorable only if working capital management remains constructive).
- Revenue per unit economics and asset turnover indicate limited operating leverage in QQ3 2024.