Revenue: 1,136,777,966 CNY; YoY -28.57%, QoQ -20.19%
Gross Profit: 270,802,916 CNY; YoY -12.65%, QoQ -27.14%; Gross Margin: 23.82%
Operating Income: 181,296,877 CNY; YoY -19.74%, QoQ 212.70%
EBITDA: 366,731,987 CNY; EBITDA Margin: 32.26%
Net Income: 146,610,569 CNY; YoY 15.93%, QoQ -45.09%
EPS: 0.05 CNY; Diluted EPS: 0.05 CNY
Cash Flow: Operating cash flow 167,665,061 CNY; Free cash flow 134,378,691 CNY
Balance Sheet: Cash and equivalents 960,462,833 CNY; Total debt 2,774,316,697 CNY; Net debt 1,813,853,864 CNY; Total assets 15,051,669,691 CNY; Total equity 7,867,838,245 CNY; Current ratio ~1.28
Liquidity/Leverage: Net debt/EBITDA β 4.95x; Current ratio ~1.28; Cash balance provides liquidity headroom for near-term capex and working capital needs.