Financial Highlights
Revenue: 2,542,138,068 CNY; YoY +115.66%; QoQ 0.00%
Gross Profit: 474,768,168 CNY; YoY +75.32%; Gross Margin: 18.68%
Operating Income: -362,593,754 CNY; YoY not disclosed; Operating Margin: -14.26%
EBITDA: 596,769,026 CNY; EBITDA Margin: 23.48%
Income Before Tax: 379,082,352 CNY; Pre-Tax Margin: 14.91%
Net Income: 274,170,862 CNY; Net Margin: 10.79%
EPS (Diluted): 0.0914 CNY; Basic and Diluted same value
Weighted Avg Shares (Diluted): 3,002,870,620 ~ 3.003B
Cash Flow: Net cash from operating activities 638,643,939 CNY; Capex (Investments in PPE) -33,387,630 CNY; Free Cash Flow 605,256,309 CNY
Balance Sheet: Cash and equivalents 1,407,511,000 CNY; Short-term debt 3,221,047,000 CNY; Long-term debt 427,057,000 CNY; Total debt 3,648,104,000 CNY; Net debt 2,240,593,000 CNY; Total current assets 8,313,731,000 CNY; Total assets 14,833,900,000 CNY; Total current liabilities 6,677,407,000 CNY; Total stockholders’ equity 7,853,840,000 CNY
Liquidity/Leverage: Current ratio 1.245x; Quick ratio 1.216x; Cash ratio 0.211x; Debt/Equity 0.464x; Debt/Capitalization 31.7%; ROA 1.85%; ROE 3.49%; Operating Cash Flow to Sales 0.502x; Free Cash Flow to Operating Cash Flow 0.948x
Valuation Multiples: P/E 2.95x; P/B 0.412x; P/S 1.271x; EV/EBITDA ~9.17x; Price-to-FV (implied) 0.412x
Notes: QoQ data shows no revenue decline QoQ; YoY comparison reflects a high base in prior-year period. The presence of a large other income item markedly influences net profitability in QQ2 2025.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
2.54B |
115.66% |
0.00% |
| Gross Profit |
474.77M |
75.32% |
0.00% |
| Operating Income |
-362.59M |
-325.39% |
0.00% |
| Net Income |
274.17M |
106.40% |
0.00% |
| EPS |
0.09 |
128.50% |
0.00% |