Revenue and profitability
- Q4 2024 Revenue: HKD 908,566,500; YoY change: -58.6%; QoQ change: 0.0% (Q3 2024 revenue also HKD 908,566,500).
- Gross Profit: HKD 347,320,500; Gross Margin: 38.23%; YoY Gross Profit change: -62.07%.
- Operating Income: HKD 299,396,500; Operating Margin: 32.95%.
- EBITDA: HKD 714,939,750; EBITDARatio: 0.7869.
- Net Income: HKD -7,369,500; Net Margin: -0.81% (YoY Net Income change: -139.48%). EPS: HKD -0.0033; Diluted EPS: HKD -0.0033 (YoY -139.76%).
Cash flow and working capital
- Operating Cash Flow: HKD 816,616,085.
- Capital Expenditures: HKD -427,868,349.
- Free Cash Flow: HKD 388,747,736.
Balance sheet and leverage
- Cash and Cash Equivalents: HKD 3,645,621,000; Cash and Short-Term Investments: HKD 4,198,794,000; Total Cash Position/Investments: HKD 4,198,794,000.
- Total Assets: HKD 48,404,531,000; Total Liabilities: HKD 29,046,565,000; Total Stockholdersโ Equity: HKD 13,227,328,000.
- Total Debt: HKD 26,563,065,000; Net Debt: HKD 22,917,444,000.
- Leverage metrics: Debt Ratio 0.549; Debt-to-Equity 2.01; Long-Term Debt to Capitalization 0.599; Total Debt to Capitalization 0.668.
- Liquidity: Current Ratio 1.874; Quick Ratio 1.869; Cash Ratio 0.412.
Valuation and market multiples
- Price-to-Book: 0.295; Price-to-Sales: 4.30; Price-to-Earnings: negative (-132.58x implied by P/E).
- Enterprise Value Multiple: 37.52; Price-to-Cash-Flow/operating cash flow multiples are not provided. Dividend yield: 0%. Per-share metrics reflect a diluted weighted average shares of 2.2466 billion.
Notes on comparability
- Revenue and profitability metrics are highly sensitive to non-operating charges (Total Other Income/Expense Net: HKD -223.70 million in Q4 2024) which materially distort net income and margin comparisons on a quarterly basis. EBITDA and operating income remain robust despite the net income swing.