EPS of $-0.04 increased by 40.9% from previous year
Gross margin of 6.5%
Net income of -99.36M
"" -
Royale Home Holdings Limited (1198.HK) QQ4 2024 Results — Earnings Review, Leverage Stress Test and Investment Outlook
Executive Summary
Royale Home Holdings reported Q4 2024 revenue of HKD 144.95 million, delivering a quarterly top line in the mid-HKD hundreds of millions but with a continued negative earnings trajectory and constrained liquidity. Revenue declined 14.3% year-over-year and 3.9% quarter-over-quarter, while gross margin remained thin at 6.49%, generating a gross profit of HKD 9.41 million. The company posted a EBITDA loss of HKD 71.08 million and a net loss of HKD 99.36 million in the quarter, with operating income at HKD -74.22 million and a negative net margin of approximately -68.5%. The negative cash flow profile persisted, as cash from operations was HKD -21.62 million and free cash flow was HKD -21.80 million for the quarter.
From a balance sheet perspective, Royale Home carried total assets of HKD 5.35 billion against total liabilities of HKD 3.81 billion and shareholders’ equity of HKD 1.38 billion. Liquidity remains tight: current ratio 0.76, quick ratio 0.66, and a cash ratio near 0.008. Short-term debt totaled HKD 2.31 billion and long-term debt HKD 0.81 billion, leaving net debt of HKD 3.09 billion. The debt-to-equity ratio sits around 2.26 with a debt-to-capitalization metric of 69.3%, underscoring a high-leverage profile.
Comparative assessment against peers shows Royale Home operates with significantly lower gross margins and a more fragile liquidity position than several listed peers in the furniture and furnishings space, many of which carry stronger gross margins or better working capital dynamics. Absent explicit forward guidance from management, the investment case hinges on potential deleveraging, efficiency improvements, and working-capital optimization, along with any strategic monetization of non-core assets. Investors should monitor debt reduction progress, inventory levels, and any signs of margin expansion as catalysts for a turnaround.
Key Performance Indicators
Revenue
144.95M
QoQ: -3.94% | YoY:-14.28%
Gross Profit
9.41M
6.49% margin
QoQ: -3.94% | YoY:122.18%
Operating Income
-74.22M
QoQ: 3.94% | YoY:55.92%
Net Income
-99.36M
QoQ: 3.94% | YoY:41.08%
EPS
-0.04
QoQ: 3.84% | YoY:40.94%
Revenue Trend
Margin Analysis
Key Insights
Total assets: HKD 5.35b; Total liabilities: HKD 3.81b; Total stockholders’ equity: HKD 1.38b.
Cash and cash equivalents: HKD 21.76m; Short-term debt: HKD 2.31b; Long-term debt: HKD 0.81b; Total debt: HKD 3.12b; Net debt: HKD 3.09b.
Current assets: HKD 2.16b; Current liabilities: HKD 2.84b; Current ratio: 0.76; Quick ratio: 0.66; Cash ratio: 0.0077.
Leverage metrics: Debt/Equity ~ 2.26; Debt/Capitalization ~ 0.693; Cash Flow to Debt and Interest Coverage are weak (Interest Coverage not meaningful given negative EBITDA).
Price to Book Value: 0.522x; Price to Sales: 4.96x; Price to Earnings: negative (not meaningful in current loss year); Enterprise Value multiple: -53.65x (reflecting sizable net debt and negative equity signals).
Balance Sheet and liquidity highlights:
- Total assets: HKD 5.35b; Total liabilities: HKD 3.81b; Total stockholders’ equity: HKD 1.38b.
- Cash and cash equivalents: HKD 21.76m; Short-term debt: HKD 2.31b; Long-term debt: HKD 0.81b; Total debt: HKD 3.12b; Net debt: HKD 3.09b.
- Current assets: HKD 2.16b; Current liabilities: HKD 2.84b; Current ratio: 0.76; Quick ratio: 0.66; Cash ratio: 0.0077.
- Leverage metrics: Debt/Equity ~ 2.26; Debt/Capitalization ~ 0.693; Cash Flow to Debt and Interest Coverage are weak (Interest Coverage not meaningful given negative EBITDA).
Valuation and market-themed metrics:
- Price to Book Value: 0.522x; Price to Sales: 4.96x; Price to Earnings: negative (not meaningful in current loss year); Enterprise Value multiple: -53.65x (reflecting sizable net debt and negative equity signals).
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
144.95M
-14.28%
-3.94%
Gross Profit
9.41M
122.18%
-3.94%
Operating Income
-74.22M
55.92%
3.94%
Net Income
-99.36M
41.08%
3.94%
EPS
-0.04
40.94%
3.84%
Key Financial Ratios
currentRatio
0.76
grossProfitMargin
6.49%
operatingProfitMargin
-51.2%
netProfitMargin
-68.5%
returnOnAssets
-1.86%
returnOnEquity
-7.21%
debtEquityRatio
2.26
priceToBookRatio
0.52
priceEarningsRatio
-1.81
Net Income vs. Revenue
Expense Breakdown
Management Commentary
No earnings call transcript was provided in the dataset. Consequently, management-specific quotes or themes from a QQ4 2024 earnings call are not available within the provided material.
—
—
Forward Guidance
There is no explicit forward guidance disclosed in the provided data. In the absence of management targets, the assessment of achievability rests on macro trends in the Chinese furniture and furnishings market, the company’s ability to deleverage, and operational improvements (gross margin expansion, cost controls, and working capital optimization). Our view is that a successful turnaround would require sustained margin improvement, stabilization of revenue at or above the current quarterly level, and a meaningful reduction in debt. Investors should monitor: (1) progress on debt reduction and refinancing options, (2) inventory levels and receivables collection to improve working capital efficiency, (3) any restructuring or asset monetization of non-core properties or investments, (4) management commentary on cost-control initiatives and manufacturing efficiency.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
1198.HK Focus
6.49%
-51.20%
-7.21%
-1.81%
1196.HK
21.60%
-1.12%
-13.70%
-7.18%
1170.HK
-4.79%
-18.40%
-1.97%
-6.42%
1172.HK
55.50%
-71.40%
-22.20%
-1.88%
1163.HK
19.00%
-1.09%
0.08%
113.51%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
Overall, Royale Home's QQ4 2024 results reflect a high-risk, high-leverage profile with stressed liquidity and negative cash generation. The stock’s valuation multiples reflect the market's concern about the sustainability of profitability and ability to deleverage. An investment thesis at this juncture hinges on a credible deleveraging plan, meaningful margin improvement, and a material shift in working-capital efficiency. Absent clear forward guidance or a tangible execution plan, the investment case remains speculative and more suited to aggressive, risk-tolerant investors who are confident in management’s ability to implement a debt-reduction program and stabilize operating cash flows. Key factors to monitor include debt refinancing progress, working-capital optimization, potential asset monetization, and any signs of margin expansion that could lift profitability toward breakeven or modest profits.
Key Investment Factors
Growth Potential
Potential growth hinges on margin improvement and selective expansion. With a thin gross margin around 6.5%,Royale Home could pursue product-mix optimization, cost-of-goods-sold reductions, and SKU rationalization to lift gross margin. Long-run top-line growth opportunities may exist through leverage of its asset base (PP&E and long-term investments) for potential monetization or development initiatives while maintaining core furniture manufacturing capabilities to capture higher-margin demand in upscale segments. Strategic expansion into higher-margin product lines or geographies within the PRC could support top-line stabilization if accompanied by cost discipline.
Profitability Risk
Key risks include: (i) persistent negative free cash flow and weak operating cash flow, (ii) high leverage with total debt of HKD 3.12b and net debt of HKD 3.09b relative to quarterly revenue, (iii) liquidity stress as evidenced by current ratio below 1 and a cash ratio close to zero, increasing refinancing risk and covenant pressure, (iv) potential volatility in consumer demand within the PRC and sensitivity to macro cycles for furnishings, (v) potential FX and interest rate volatility affecting debt servicing costs, and (vi) dependency on non-core asset values that may be subject to impairment or divestiture execution risk.
Financial Position
The firm exhibits a fragile liquidity position with negative free cash flow and a heavily levered balance sheet. Current liabilities exceed current assets by ~HKD 0.68b, and cash on hand is limited (~HKD 21.8m) against sizable short-term debt. The company’s asset base includes substantial long-term investments and PP&E, but the income statement remains disrupted by high overhead and depreciation (PPE depreciation HKD 29.63m in Q4), resulting in a negative EBITDA and operating loss. A credible turnaround would require deleveraging, improved cash conversion cycle, and potential monetization or optimization of non-core assets.
SWOT Analysis
Strengths
Significant asset base and long-term investments (Total assets HKD 5.35b; Long-term investments HKD 1.33b) which could underpin strategic options.
Diversified business footprint (manufacture and sale of furniture, property investments, and other activities) providing multiple potential revenue streams.
Weaknesses
Chronic net losses with negative EBITDA and negative operating cash flow in Q4 2024.
Weak liquidity metrics: current ratio 0.76, quick ratio 0.66, and cash ratio 0.0077.
High leverage: total debt HKD 3.12b and debt-to-equity around 2.26.
Revenue concentration with relatively thin gross margins (6.49%).
Opportunities
Margin expansion through product-mix optimization, procurement savings, and manufacturing efficiency improvements.
Potential monetization or restructuring of non-core assets and investments to reduce leverage.
Opportunities to optimize working capital (receivables, payables, and inventories) to improve cash flow.
Possible selective expansion in higher-margin product lines or geographies if debt levels are progressively reduced.
Threats
Macroeconomic softness in China impacting furniture demand, potentially delaying turnover and cash collection.
Continued liquidity risk and refinancing challenges given near-term debt maturities and negative cash flow.
Competitive pressure from peers with stronger margins and better liquidity could erode market share if pricing becomes aggressive.
Regulatory and currency risk in a cross-border business model could affect profitability and asset values.
Royale Home Holdings Limited (1198.HK) QQ1 2025 Earnings Analysis: Revenue Contraction, Elevated Leverage, and Margin Erosion in a China-focused Furni...