Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$1.1B
Net Income
-$148M
Operating Margin
27.1%
Free Cash Flow
$653M
Debt / Assets
89.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 1,050,000,000 | 1,258,000,000 | 779,000,000 | 289,000,000 |
| Cost of Revenue | 731,000,000 | 0 | 0 | 0 |
| Gross Profit | 319,000,000 | 1,258,000,000 | 779,000,000 | 289,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 34,000,000 | 0 | 0 | 0 |
| Operating Expenses | 34,000,000 | -434,000,000 | -775,000,000 | -242,000,000 |
| Operating Income | 285,000,000 | 1,692,000,000 | 1,554,000,000 | 531,000,000 |
| Interest Expense | 731,000,000 | 738,000,000 | 755,000,000 | 668,000,000 |
| Income Before Tax | -148,000,000 | 954,000,000 | 806,000,000 | -140,000,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -148,000,000 | 954,000,000 | 806,000,000 | -140,000,000 |
| Per Share | ||||
| EPS | -0.17 | 0.89 | 0.73 | -0.17 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 1,912,000,000 | 4,876,000,000 | 251,000,000 | -1,116,000,000 |
| Cost of Revenue | 0 | 0 | 96,000,000 | 0 |
| Gross Profit | 1,912,000,000 | 4,876,000,000 | 251,000,000 | -1,116,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 87,000,000 | 0 | 62,000,000 | 41,000,000 |
| Operating Expenses | -2,606,000,000 | 995,000,000 | 251,000,000 | -74,000,000 |
| Operating Income | 4,518,000,000 | 3,881,000,000 | 187,900,000 | -1,190,000,000 |
| Interest Expense | 2,848,000,000 | 2,931,000,000 | 2,287,000,000 | 625,000,000 |
| Income Before Tax | 1,670,000,000 | 863,000,000 | 155,000,000 | -1,190,000,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | 1,670,000,000 | 863,000,000 | 155,000,000 | -1,190,000,000 |
| Per Share | ||||
| EPS | 1.48 | 0.93 | 0.05 | -2.22 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,742,000,000 | 505,000,000 | 518,000,000 | 1,018,000,000 |
| Short Term Investments | 0 | 0 | 4,032,000,000 | 0 |
| Net Receivables | 16,767,000,000 | 0 | 0 | 120,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 518,000,000 | 1,138,000,000 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 526,000,000 | 526,000,000 | 526,000,000 | 526,000,000 |
| Total Assets | 115,077,000,000 | 88,015,000,000 | 71,596,000,000 | 51,748,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 486,000,000 |
| Short Term Debt | 101,738,000,000 | 0 | 0 | 0 |
| Total Current Liabilities | 102,622,000,000 | 0 | 11,334,000,000 | 486,000,000 |
| Long Term Debt | 56,000,000 | 64,000,000 | 80,000,000 | 95,000,000 |
| Total Liabilities | 102,684,000,000 | 78,253,000,000 | 63,339,000,000 | 43,878,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | -8,524,000,000 | -8,554,000,000 | -8,148,000,000 | -7,284,000,000 |
| Total Shareholders Equity | 12,393,000,000 | 9,762,000,000 | 8,257,000,000 | 7,870,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,742,000,000 | 505,000,000 | 518,000,000 | 1,018,000,000 |
| Short Term Investments | 0 | 0 | 4,032,000,000 | 0 |
| Net Receivables | 16,767,000,000 | 0 | 0 | 120,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 518,000,000 | 1,138,000,000 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 526,000,000 | 526,000,000 | 526,000,000 | 526,000,000 |
| Total Assets | 115,077,000,000 | 88,015,000,000 | 71,596,000,000 | 51,748,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 486,000,000 |
| Short Term Debt | 101,738,000,000 | 0 | 0 | 0 |
| Total Current Liabilities | 102,622,000,000 | 0 | 11,334,000,000 | 486,000,000 |
| Long Term Debt | 56,000,000 | 64,000,000 | 80,000,000 | 95,000,000 |
| Total Liabilities | 102,684,000,000 | 78,253,000,000 | 63,339,000,000 | 43,878,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | -8,524,000,000 | -8,554,000,000 | -8,148,000,000 | -7,284,000,000 |
| Total Shareholders Equity | 12,393,000,000 | 9,762,000,000 | 8,257,000,000 | 7,870,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,670,000,000 | 863,000,000 | 155,000,000 | -1,190,000,000 |
| Depreciation & Amortization | 177,000,000 | 0 | 0 | 0 |
| Stock Based Compensation | 26,000,000 | 18,000,000 | 11,000,000 | 2,000,000 |
| Change in Working Capital | -98,000,000 | 37,000,000 | 12,000,000 | 107,000,000 |
| Operating Cash Flow | 653,000,000 | 86,000,000 | -118,000,000 | 1,013,000,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -25,864,000,000 | -11,169,000,000 | -14,672,000,000 | 11,188,000,000 |
| Financing Activities | ||||
| Debt Repayment | -12,000,000 | -15,000,000 | -17,000,000 | -24,000,000 |
| Common Stock Issued/Repurchased | 1,973,000,000 | 1,967,000,000 | 1,085,000,000 | 475,000,000 |
| Dividends Paid | -1,601,000,000 | -1,241,000,000 | -1,005,000,000 | -869,000,000 |
| Financing Cash Flow | 25,182,000,000 | 11,083,000,000 | 14,227,000,000 | -11,392,000,000 |
| Summary | ||||
| Free Cash Flow | 653,000,000 | 86,000,000 | -118,000,000 | 1,013,000,000 |
| Net Change in Cash | -29,000,000 | 0 | -563,000,000 | 809,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,670,000,000 | 863,000,000 | 155,000,000 | -1,190,000,000 |
| Depreciation & Amortization | 177,000,000 | 0 | 0 | 0 |
| Stock Based Compensation | 26,000,000 | 18,000,000 | 11,000,000 | 2,000,000 |
| Change in Working Capital | -98,000,000 | 37,000,000 | 12,000,000 | 107,000,000 |
| Operating Cash Flow | 653,000,000 | 86,000,000 | -118,000,000 | 1,013,000,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -25,864,000,000 | -11,169,000,000 | -14,672,000,000 | 11,188,000,000 |
| Financing Activities | ||||
| Debt Repayment | -12,000,000 | -15,000,000 | -17,000,000 | -24,000,000 |
| Common Stock Issued/Repurchased | 1,973,000,000 | 1,967,000,000 | 1,085,000,000 | 475,000,000 |
| Dividends Paid | -1,601,000,000 | -1,241,000,000 | -1,005,000,000 | -869,000,000 |
| Financing Cash Flow | 25,182,000,000 | 11,083,000,000 | 14,227,000,000 | -11,392,000,000 |
| Summary | ||||
| Free Cash Flow | 653,000,000 | 86,000,000 | -118,000,000 | 1,013,000,000 |
| Net Change in Cash | -29,000,000 | 0 | -563,000,000 | 809,000,000 |