Revenue: Not disclosed for QQ1 2025 (period shows revenue = null). YoY/QoQ not applicable.
Gross Profit: -$33,790; Gross Profit Margin not meaningful due to revenue not disclosed. YoY: 0.02% (as reported) but QA indicates revenue data missing; interpret with caution.
Operating Income: -$660,253. YoY: -7.72%. QoQ: +35.92% (improved versus prior quarter).
Net Income: -$667,046. YoY: -22.87%. QoQ: +30.14% (improved from prior quarter).
Earnings Per Share (EPS): -$0.0033. YoY: -22.22%. QoQ: +31.25%.
EBITDA: -$667,046. EBITDA margin not defined due to missing revenue data.
Cash Flow and Liquidity:
- Net cash provided by operating activities: -$660,246.
- Free cash flow: -$660,246.
- Net cash provided by financing activities: +$3,912,106 (common stock issued: +$3,900,285).
- Net change in cash: +$3,270,086.
- Cash at end of period: $4,262,573; Cash at beginning of period: $992,487.
Balance Sheet Highlights:
- Total assets: $59,809,038; Total liabilities: $240,406; Stockholdersā equity: $59,568,632.
- Cash and cash equivalents: $4,262,573; Total current assets: $4,426,449; Total nonācurrent assets: $55,382,589; Other nonācurrent assets: $55,375,124.
- No longāterm debt; net debt: -$4,262,573 (net cash position).
- Current ratio: 18.41; Cash ratio: 17.73; Price-to-book: 2.15; Price-to-earnings: negative; Enterprise value multiple: negative (-185.55).
Notes on Revenue Visibility and Margins:
- The QQ1 2025 filing shows no revenue, which is typical for a development-stage junior miner. Operating losses are driven by G&A and other operating expenses rather than cost of goods sold, as the Livengood project has not yet reached production scale. The large nonācurrent asset base likely reflects exploration and development activity rather than cash-generating assets.