Healthy Life Agritec Ltd (HEALTHYLIFE.BO)

Consumer Defensive | Food Distribution
Income Statement (Quarterly) 2026-04-06 2025-09-30 2025-06-30 2024-03-31
Revenue 855,266,000 855,266,000 427,633,000 463,152,500
Cost of Revenue 812,838,000 812,838,000 406,419,000 440,775,000
Gross Profit 42,428,000 42,428,000 21,214,000 22,377,500
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 3,328,000 3,328,000 1,664,000 964,500
Operating Expenses 3,328,000 3,328,000 1,664,000 8,322,000
Operating Income 39,100,000 39,100,000 19,550,000 14,055,500
Interest Expense 0 3,150,000 0 0
Income Before Tax 22,220,000 22,220,000 11,110,000 13,843,500
Income Tax Expense 5,624,000 5,624,000 2,812,000 3,439,000
Net Income 16,596,000 16,596,000 8,298,000 10,404,500
Per Share
EPS 0.66 0.66 0.33 0.16
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-31 2024-03-31
Revenue 1,718,706,000 1,329,483,000
Cost of Revenue 1,641,259,000 1,272,346,000
Gross Profit 77,447,000 57,137,000
Operating Expenses
R&D Expenses 0 0
SG&A Expenses 6,828,000 11,015,000
Operating Expenses 30,152,000 11,015,000
Operating Income 47,295,000 46,122,000
Interest Expense 3,771,000 0
Income Before Tax 43,524,000 33,485,000
Income Tax Expense 10,969,000 8,422,000
Net Income 32,555,000 25,061,000
Per Share
EPS 1.31 0.38
EPS Diluted 0.00 0.00
Balance Sheet (Quarterly) 2025-03-31 2024-03-31
Assets
Cash and Cash Equivalents 2,726,000 2,174,000
Short Term Investments 0 1,503,000
Net Receivables 368,146,000 266,580,000
Inventory 82,025,000 43,621,000
Total Current Assets 456,935,000 314,680,000
Property Plant Equipment 55,300,000 21,751,000
Goodwill and Intangibles 0 0
Total Assets 522,750,000 336,435,000
Liabilities
Account Payables 72,703,000 26,837,000
Short Term Debt 58,010,000 9,107,000
Total Current Liabilities 160,939,000 50,771,000
Long Term Debt 17,575,000 16,041,000
Total Liabilities 178,978,000 67,216,000
Shareholders Equity
Retained Earnings 95,511,000 48,957,000
Total Shareholders Equity 343,631,000 269,077,000
Balance Sheet (Annual) 2025-03-31 2024-03-31
Assets
Cash and Cash Equivalents 2,726,000 2,174,000
Short Term Investments 0 1,503,000
Net Receivables 368,146,000 266,580,000
Inventory 82,025,000 43,621,000
Total Current Assets 456,935,000 314,680,000
Property Plant Equipment 55,300,000 21,751,000
Goodwill and Intangibles 0 0
Total Assets 522,750,000 336,435,000
Liabilities
Account Payables 72,703,000 26,837,000
Short Term Debt 58,010,000 9,107,000
Total Current Liabilities 160,939,000 50,771,000
Long Term Debt 17,575,000 16,041,000
Total Liabilities 178,978,000 67,216,000
Shareholders Equity
Retained Earnings 95,511,000 48,957,000
Total Shareholders Equity 343,631,000 269,077,000
Cash Flow Statement (Quarterly) 2025-03-31 2024-03-31
Operating Activities
Net Income 43,524,000 25,062,000
Depreciation & Amortization 1,574,000 1,471,000
Stock Based Compensation 0 0
Change in Working Capital -99,807,000 -66,837,000
Operating Cash Flow -54,496,000 -7,214,000
Investing Activities
Capital Expenditure -35,121,000 0
Investments -35,121,000 0
Investing Cash Flow -35,121,000 0
Financing Activities
Debt Repayment 50,438,000 12,543,000
Common Stock Issued/Repurchased 42,000,000 0
Dividends Paid 0 0
Financing Cash Flow 88,666,000 11,386,000
Summary
Free Cash Flow -89,617,000 -7,214,000
Net Change in Cash -951,000 4,172,000
Cash Flow Statement (Annual) 2025-03-31 2024-03-31
Operating Activities
Net Income 43,524,000 25,062,000
Depreciation & Amortization 1,574,000 1,471,000
Stock Based Compensation 0 0
Change in Working Capital -99,807,000 -66,837,000
Operating Cash Flow -54,496,000 -7,214,000
Investing Activities
Capital Expenditure -35,121,000 0
Investments -35,121,000 0
Investing Cash Flow -35,121,000 0
Financing Activities
Debt Repayment 50,438,000 12,543,000
Common Stock Issued/Repurchased 42,000,000 0
Dividends Paid 0 0
Financing Cash Flow 88,666,000 11,386,000
Summary
Free Cash Flow -89,617,000 -7,214,000
Net Change in Cash -951,000 4,172,000