Revenue: USD 12,000 for QQ2 2025, with gross profit USD 12,000 and gross margin reported at 1.00 (100% by ledger, given revenue equals gross profit).
Operating income: USD -5,004,000, margin -417.0%; QoQ change +48.65% (an improvement from the prior quarter, though still deeply negative).
Net income: USD -5,894,000, margin -491.17%; YoY change -41.21%, QoQ change +8.78% (narrowing loss sequentially but not meaningfully positive in profitability terms).
Earnings per share (EPS): USD -0.33; Diluted EPS: USD -0.33; Weighted average shares outstanding: 17.62 million.
Cash flow: Operating cash flow USD -5,679,000; Investing cash flow USD -8,000; Financing cash flow USD +4,102,000; Effect of foreign exchange USD +56,000; Net change in cash USD -1,529,000; Cash at end of period USD 2,098,000; Free cash flow USD -4,241,000.
Balance sheet highlights: Total assets USD 11.106 million; Total current assets USD 10.504 million; Cash and cash equivalents USD 2.098 million; Total current liabilities USD 5.840 million; Total non-current liabilities USD 4.301 million; Long-term debt USD 2.537 million; Short-term debt USD 1.737 million; Net debt USD 1.999 million; Total stockholders’ equity USD 0.965 million (with retained earnings USD -121.984 million).
Key liquidity/ratio context: Current ratio 1.80; Gross margin 100% per the reported figure; Operating margin -417%; Net margin -491%; Debt-to-equity 4.25; Price-to-sales 3,113.65x; Price-to-book 38.72x; Cash flow to debt and related sustainability metrics indicate a fragile liquidity profile pending external capital support.