Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$19.0M
Net Income
-$1.4M
Operating Margin
-6.9%
Free Cash Flow
-$357K
Debt / Assets
49.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 19,027,000 | 20,883,000 | 2,779,000 | 29,259,000 |
| Cost of Revenue | 17,457,000 | 19,955,000 | 4,794,000 | 24,725,000 |
| Gross Profit | 1,570,000 | 928,000 | -2,015,000 | 4,534,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,351,000 | 2,840,000 | 1,189,000 | 3,150,000 |
| Operating Expenses | 2,351,000 | 2,840,000 | 1,069,000 | 3,190,000 |
| Operating Income | -1,322,000 | -1,912,000 | -3,084,000 | 1,344,000 |
| Interest Expense | 428,000 | 469,000 | 609,000 | 1,078,000 |
| Income Before Tax | -1,247,000 | -2,417,000 | -3,802,000 | 128,000 |
| Income Tax Expense | 75,000 | 5,000 | -116,000 | 56,000 |
| Net Income | -1,392,000 | -2,316,000 | -443,000 | 72,000 |
| Per Share | ||||
| EPS | -0.23 | -0.38 | -0.07 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 84,815,000 | 79,633,000 | 87,022,000 | 83,902,000 | 99,591,000 |
| Cost of Revenue | 74,230,000 | 73,651,000 | 79,492,000 | 85,757,000 | 88,386,000 |
| Gross Profit | 10,585,000 | 5,982,000 | 7,530,000 | -1,855,000 | 11,205,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 10,395,000 | 11,128,000 | 14,029,000 | 11,909,000 | 13,484,000 |
| Operating Expenses | 10,395,000 | 11,132,000 | 14,263,000 | 12,222,000 | 14,495,000 |
| Operating Income | 190,000 | -5,150,000 | -6,733,000 | -14,070,000 | -1,102,000 |
| Interest Expense | 1,686,000 | 3,080,000 | 1,348,000 | 645,000 | 638,000 |
| Income Before Tax | -748,000 | -8,589,000 | -8,533,000 | -9,683,000 | -1,965,000 |
| Income Tax Expense | 185,000 | 37,000 | 159,000 | -43,000 | -1,222,000 |
| Net Income | -729,000 | -5,383,000 | -8,692,000 | -9,640,000 | -743,000 |
| Per Share | |||||
| EPS | -0.12 | -0.90 | -1.47 | -1.65 | -0.13 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,044,000 | 1,714,000 | 368,000 | 1,174,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 26,663,000 | 28,030,000 | 30,371,000 | 26,784,000 |
| Inventory | 4,192,000 | 6,230,000 | 8,853,000 | 8,969,000 |
| Total Current Assets | 35,091,000 | 54,323,000 | 41,474,000 | 38,778,000 |
| Property Plant Equipment | 34,337,000 | 39,587,000 | 50,667,000 | 54,439,000 |
| Goodwill and Intangibles | 3,493,000 | 3,493,000 | 3,771,000 | 3,970,000 |
| Total Assets | 73,394,000 | 104,624,000 | 95,993,000 | 97,266,000 |
| Liabilities | ||||
| Account Payables | 5,796,000 | 11,574,000 | 13,497,000 | 10,387,000 |
| Short Term Debt | 11,520,000 | 24,884,000 | 20,978,000 | 16,334,000 |
| Total Current Liabilities | 22,240,000 | 54,010,000 | 40,952,000 | 32,589,000 |
| Long Term Debt | 12,281,000 | 13,035,000 | 16,477,000 | 18,294,000 |
| Total Liabilities | 36,509,000 | 74,199,000 | 61,658,000 | 56,576,000 |
| Shareholders Equity | ||||
| Retained Earnings | 17,152,000 | 17,881,000 | 23,264,000 | 31,956,000 |
| Total Shareholders Equity | 36,885,000 | 30,425,000 | 34,335,000 | 40,690,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,044,000 | 1,714,000 | 368,000 | 1,174,000 | 346,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 26,663,000 | 28,030,000 | 30,371,000 | 26,784,000 | 32,889,000 |
| Inventory | 4,192,000 | 6,230,000 | 8,853,000 | 8,969,000 | 12,546,000 |
| Total Current Assets | 35,091,000 | 54,323,000 | 41,474,000 | 38,778,000 | 47,573,000 |
| Property Plant Equipment | 34,337,000 | 39,587,000 | 50,667,000 | 54,439,000 | 58,651,000 |
| Goodwill and Intangibles | 3,493,000 | 3,493,000 | 3,771,000 | 3,970,000 | 4,367,000 |
| Total Assets | 73,394,000 | 104,624,000 | 95,993,000 | 97,266,000 | 110,668,000 |
| Liabilities | |||||
| Account Payables | 5,796,000 | 11,574,000 | 13,497,000 | 10,387,000 | 9,811,000 |
| Short Term Debt | 11,520,000 | 24,884,000 | 20,978,000 | 16,334,000 | 19,284,000 |
| Total Current Liabilities | 22,240,000 | 54,010,000 | 40,952,000 | 32,589,000 | 35,966,000 |
| Long Term Debt | 12,281,000 | 13,035,000 | 16,477,000 | 18,294,000 | 18,108,000 |
| Total Liabilities | 36,509,000 | 74,199,000 | 61,658,000 | 56,576,000 | 61,046,000 |
| Shareholders Equity | |||||
| Retained Earnings | 17,152,000 | 17,881,000 | 23,264,000 | 31,956,000 | 41,596,000 |
| Total Shareholders Equity | 36,885,000 | 30,425,000 | 34,335,000 | 40,690,000 | 49,622,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -729,000 | -8,626,000 | -8,692,000 | -9,640,000 |
| Depreciation & Amortization | 5,020,000 | 4,784,000 | 6,404,000 | 6,348,000 |
| Stock Based Compensation | 0 | 202,000 | 375,000 | 428,000 |
| Change in Working Capital | -7,646,000 | -2,283,000 | 1,696,000 | 6,002,000 |
| Operating Cash Flow | 127,000 | -2,648,000 | -1,363,000 | 298,000 |
| Investing Activities | ||||
| Capital Expenditure | -484,000 | -1,989,000 | -2,454,000 | -3,199,000 |
| Investments | -484,000 | -1,989,000 | -2,454,000 | -3,199,000 |
| Investing Cash Flow | 13,874,000 | -1,989,000 | -2,434,000 | -3,192,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 6,791,000 | -82,643,000 | -82,706,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -13,438,000 | 6,330,000 | 2,881,000 | 3,734,000 |
| Summary | ||||
| Free Cash Flow | -357,000 | -4,637,000 | -3,817,000 | -2,901,000 |
| Net Change in Cash | 330,000 | 1,693,000 | -806,000 | 828,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -729,000 | -8,626,000 | -8,692,000 | -9,640,000 | -743,000 |
| Depreciation & Amortization | 5,020,000 | 4,784,000 | 6,404,000 | 6,348,000 | 7,662,000 |
| Stock Based Compensation | 0 | 202,000 | 375,000 | 428,000 | 0 |
| Change in Working Capital | -7,646,000 | -2,283,000 | 1,696,000 | 6,002,000 | -1,088,000 |
| Operating Cash Flow | 127,000 | -2,648,000 | -1,363,000 | 298,000 | 3,892,000 |
| Investing Activities | |||||
| Capital Expenditure | -484,000 | -1,989,000 | -2,454,000 | -3,199,000 | -4,979,000 |
| Investments | -484,000 | -1,989,000 | -2,454,000 | -3,199,000 | 0 |
| Investing Cash Flow | 13,874,000 | -1,989,000 | -2,434,000 | -3,192,000 | -878,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 6,791,000 | -82,643,000 | -82,706,000 | -96,963,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -13,438,000 | 6,330,000 | 2,881,000 | 3,734,000 | -3,111,000 |
| Summary | |||||
| Free Cash Flow | -357,000 | -4,637,000 | -3,817,000 | -2,901,000 | -1,087,000 |
| Net Change in Cash | 330,000 | 1,693,000 | -806,000 | 828,000 | -81,000 |