Revenue: $2,205,763; YoY +27.29%; QoQ +20.86%
Gross Profit: $1,202,121; Gross Margin ~54.50%; YoY +436.33%; QoQ +36.29%
Operating Income: $222,396; Operating Margin ~10.08%; YoY +192.53%; QoQ +270.65%
Net Income: -$121,032; Net Margin -5.49%; YoY -30.13%; QoQ +56.21%
EPS: -0.014; Diluted EPS -0.014; YoY -32.08%; QoQ +53.33%
Earnings Quality: EBITDA $405,446; EBITDARatio ~0.1838; Operating cash flow $279,826; Free cash flow $279,826
Cash & Liquidity: Cash at end of period $13,004; Net change in cash -$79,748; Net cash provided by operating activities $279,826; Cash from investing and financing activities show net decreases of -$195,898 and -$163,676 respectively
Balance Sheet: Total assets $14,027,617; Total current assets $1,546,322; Property, plant & equipment net $2,085,031; Total debt $12,735,220; Long-term debt $11,987,005; Cash & equivalents $13,004; Total stockholdersβ equity $4,431,593; Current liabilities $1,366,104; Debt to equity ~2.87x; Current ratio ~1.13x; Net debt $12,722,216; Interest expense $151,203; Interest coverage β 2.68x (EBITDA/Interest)