Revenue: $11,610,911; YoY growth: 39.17%; QoQ growth: 40.66%
Gross Profit: $3,200,917; Gross Margin: 27.57%
EBITDA: $2,241,592; EBITDA Margin: 19.30%
Operating Income: $2,131,900; Operating Margin: 18.36%
Total Other Income/Expense Net: $242,404; Income Before Tax: $2,374,304; Net Income: $1,893,296; Net Margin: 16.31%
EPS (basic): $0.75; EPS (diluted): $0.73; Weighted Avg Shares: 2,522,471 (basic); 2,593,556 (diluted)
Cash Flow: Net Cash Provided by Operating Activities $3,244,538; Free Cash Flow $2,582,370
Balance Sheet: Total Assets $56,542,931; Cash & Cash Equivalents $4,351,970; Cash & Short-Term Investments $23,230,601; Total Current Assets $53,236,656; Total Current Liabilities $15,268,959; No long-term debt; Total Stockholders’ Equity $41,273,972
Liquidity/Leverage: Current Ratio 3.49; Quick Ratio 2.23; Cash Ratio 0.285; Net Cash Position ~$4.35M; DSO ~51.4 days; DIO ~205.9 days; CCC ~257.38 days
Valuation/Benchmarks: P/E ~7.16; P/B ~1.31; P/S ~4.67; Dividend Yield ~0.92%; Enterprise Value Multiple ~22.25