First in the Westcott area, our factories are moving operations with us into Malaysia, Vietnam, Thailand, and the Philippines.
— Walter C. Johnsen
03Detailed Report
ACU
Company ACU
Period
Q3 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 26, 2026
Swipe to view all report sections
Executive Summary
Executive Summary (Q3 2024 ACU): Acme United reported third-quarter revenue of $48.2 million, down 4% versus the prior year, largely reflecting the December 2023 sale of the Camillus and Cuda lines, which reduced quarterly top-line by a non-operational amount. Excluding Camillus/Cuda, Q3 revenue rose 4%, underscoring the resilience of the core First Aid, Westcott, and DMT portfolios. Net income climbed 3% to $2.23 million, while diluted EPS declined to $0.54 from $0.58, driven by a higher weighted average share count used for the period. The company’s gross margin stood at 38.5% in Q3 (38.7% prior year) and expanded to 39.4% for the first nine months of 2024 (versus 37.3% in 2023), aided by manufacturing and distribution productivity. Operating margin was 6.07% in Q3 (6.07% implied), with nine-month margins trending higher due to mix and productivity gains. Free cash flow for the trailing nine months was $7.52 million, and cash flow from operations was $8.87 million, supporting a leverage reduction over the period. Management reaffirmed a constructive outlook, signaling continued earnings and cash-flow strength, balance-sheet strengthening, and active pursuit of accretive acquisitions. The company also highlighted ongoing productivity improvements, automation investments, and strategic product-line integrations (notably Elite First Aid) to broaden high-margin offerings and improve replenishment capabilities via RFID-enabled kits. The remaining year may witness continued growth in the Westcott and DMT lines, though macro uncertainty and customer-channel softness pose near-term headwinds in select segments.
Key Performance Indicators
Revenue
Decreasing
48.17M
QoQ: -13.10% | YoY: -4.40%
Gross Profit
Decreasing
18.56M
38.54% margin
QoQ: -17.96% | YoY: -4.81%
Operating Income
Decreasing
2.93M
QoQ: -54.10% | YoY: -19.99%
Net Income
Increasing
2.23M
QoQ: -50.00% | YoY: 3.44%
EPS
Stable
0.60
QoQ: -50.41% | YoY: 0.00%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: Q3 2024 = $48.17m, YoY change = -4.40%, QoQ change = -13.10%; Nine months to 9/30/2024 = $148.50m, YoY = -1.0%, ex-Camillus/Cuda +5%.
Gross Profit: $18.56m in Q3, gross margin 38.5%; Nine months gross margin 39.4% (vs 37.3% in 2023).
Operating Income: $2.93m in Q3, operating margin ~6.07%; Nine months operating margin aligned with margin expansion trends.
Net Income: $2.23m in Q3, net margin ~4.62%; YoY net income +3.44%; QoQ decline driven by seasonal factors and mix.
EPS: Diluted $0.54 in Q3 vs $0.58 prior year; YoY EPS change -7.6%; QoQ -50.4% due to volume mix and higher share count.
Cash Flow: Operating cash flow $8.87m; Capex $1.35m; Free cash flow (9M) $7.52m; Net debt (bank debt less cash) around $31.19m; Dividends paid $1.11m; Cash balance $5.70m at 9/30/2024.
Balance Sheet: Total assets $165.47m; Total liabilities $59.16m; Shareholders’ equity $106.32m; Current ratio 4.41; Quick ratio 1.91; DIO 170.23 days; CCC ~207.5 days; D/E ~0.35; Debt to capitalization ~25.8%.
Notes: Ex-Camillus/Cuda performance demonstrates the resilience of core brands (First Aid, Westcott, DMT) with improvements in gross margin driven by productivity and mix; the Camillus/Cuda sale materially altered quarterly revenue in 2023 and continues to exert year-over-year comparison effects.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
48.17M
-4.40%
-13.10%
Gross Profit
18.56M
-4.81%
-17.96%
Operating Income
2.93M
-19.99%
-54.10%
Net Income
2.23M
3.44%
-50.00%
EPS
0.60
0.00%
-50.41%
Key Financial Ratios
Gross Profit Margin
Fair
38.50%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Fair
6.07%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Fair
4.62%
Net profit margin is moderate, room for improvement in cost management
Return on Assets
Weak
1.35%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.09%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
4.41
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
Moderate
0.35
Debt-to-equity indicates balanced capital structure with manageable debt
P/E Ratio
Fair Value
17.42x
P/E ratio in line with market averages
Price to Book
Fair Value
1.46x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
Acme United Corporation (ACU) QQ1 2025 Results — Steady Core Growth with Tariff Volatility, North American Acquisitions optionality, and Automation-...
Acme United Corporation (ACU) QQ4 2024 Earnings Analysis: Record EBITDA and Margin Expansion Amid Tariff Readiness in a Diversified Safety and First A...